GamFratesi ApS — Credit Rating and Financial Key Figures
CVR number: 36970693
Nordre Frihavnsgade 32, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 710.00 | 8 973.00 | 13 864.00 | 9 005.00 | 10 420.37 |
| Employee benefit expenses | -1 652.00 | -1 177.00 | -1 590.00 | -1 714.00 | -1 550.11 |
| Total depreciation | - 162.00 | - 213.00 | - 247.00 | - 259.00 | - 258.77 |
| EBIT | 7 896.00 | 7 583.00 | 12 027.00 | 7 032.00 | 8 611.49 |
| Other financial income | 22.00 | 40.00 | 46.00 | 35.00 | 41.22 |
| Other financial expenses | -41.00 | -52.00 | -52.00 | -8.00 | -19.23 |
| Pre-tax profit | 7 877.00 | 7 571.00 | 12 021.00 | 7 059.00 | 8 633.49 |
| Income taxes | -1 733.00 | -1 602.00 | -2 645.00 | -1 554.00 | -1 900.10 |
| Net earnings | 6 144.00 | 5 969.00 | 9 376.00 | 5 505.00 | 6 733.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 232.00 | 5 420.00 | 5 666.00 | 5 574.00 | 5 316.30 |
| Machinery and equipment | 1.00 | ||||
| Tangible assets total | 4 233.00 | 5 420.00 | 5 666.00 | 5 574.00 | 5 316.30 |
| Investments total | 122.00 | 122.00 | 122.00 | 122.00 | 121.80 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 485.00 | 3 073.00 | 3 070.00 | 3 802.00 | 3 959.54 |
| Current amounts owed by group member comp. | 3 969.00 | 4 122.00 | 4 988.00 | 1 666.00 | 2 211.66 |
| Current other receivables | 644.00 | 281.00 | 505.00 | 385.00 | 427.14 |
| Current deferred tax assets | 34.00 | 91.00 | 148.21 | ||
| Short term receivables total | 7 098.00 | 7 476.00 | 8 597.00 | 5 944.00 | 6 746.55 |
| Cash and bank deposits | 4 732.00 | 3 741.00 | 8 753.00 | 8 324.00 | 10 057.28 |
| Cash and cash equivalents | 4 732.00 | 3 741.00 | 8 753.00 | 8 324.00 | 10 057.28 |
| Balance sheet total (assets) | 16 185.00 | 16 759.00 | 23 138.00 | 19 964.00 | 22 241.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 4 300.00 | 4 300.00 | 8 000.00 | 4 300.00 | 10 000.00 |
| Retained earnings | 2 584.00 | 4 428.00 | 2 397.00 | 7 473.00 | 2 978.02 |
| Profit of the financial year | 6 144.00 | 5 969.00 | 9 376.00 | 5 505.00 | 6 733.39 |
| Shareholders equity total | 13 078.00 | 14 747.00 | 19 823.00 | 17 328.00 | 19 761.41 |
| Provisions | 19.00 | 20.00 | |||
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 1 888.00 | 1 666.00 | 2 699.00 | 1 611.00 | 1 957.03 |
| Other non-interest bearing current liabilities | 1 200.00 | 326.00 | 616.00 | 1 025.00 | 523.49 |
| Current liabilities total | 3 088.00 | 1 992.00 | 3 315.00 | 2 636.00 | 2 480.52 |
| Balance sheet total (liabilities) | 16 185.00 | 16 759.00 | 23 138.00 | 19 964.00 | 22 241.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.