Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BOGL ApS — Credit Rating and Financial Key Figures
CVR number: 32832164
Tranevej 16, 2400 København NV
info@bogl.dk
www.bogl.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 100.30 | 14 064.75 | 16 312.63 | 19 875.81 | 18 363.46 |
| Employee benefit expenses | -12 001.29 | -12 981.31 | -15 013.69 | -18 576.15 | -17 880.81 |
| Total depreciation | -62.62 | - 131.60 | - 161.27 | - 226.21 | - 184.63 |
| EBIT | 1 036.39 | 951.84 | 1 137.67 | 1 073.46 | 298.01 |
| Other financial income | 8.29 | 15.33 | 5.20 | 4.45 | 13.79 |
| Other financial expenses | -25.06 | -52.42 | -44.09 | -62.15 | -48.33 |
| Pre-tax profit | 1 019.63 | 914.76 | 1 098.78 | 1 015.75 | 263.48 |
| Income taxes | - 227.59 | - 202.70 | - 245.99 | - 235.75 | -62.54 |
| Net earnings | 792.04 | 712.06 | 852.79 | 780.01 | 200.94 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 102.24 | 74.71 | 107.56 | 151.16 | 99.48 |
| Machinery and equipment | 254.14 | 266.48 | 302.55 | 248.25 | 172.08 |
| Tangible assets total | 356.38 | 341.20 | 410.11 | 399.42 | 271.55 |
| Investments total | 83.09 | 88.90 | 94.53 | 96.93 | 99.84 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4 732.65 | 3 739.58 | 3 607.84 | 4 080.53 | 5 066.65 |
| Current amounts owed by group member comp. | 933.65 | 201.05 | 327.67 | 430.25 | 1 040.54 |
| Prepayments and accrued income | 237.52 | 425.04 | |||
| Current other receivables | 846.59 | 1 008.81 | 559.05 | 732.42 | 1 085.09 |
| Short term receivables total | 6 512.89 | 4 949.45 | 4 494.57 | 5 480.72 | 7 617.31 |
| Cash and bank deposits | 1 080.32 | 3 121.45 | 5 608.13 | 3 204.39 | 3 424.74 |
| Cash and cash equivalents | 1 080.32 | 3 121.45 | 5 608.13 | 3 204.39 | 3 424.74 |
| Balance sheet total (assets) | 8 032.68 | 8 501.00 | 10 607.34 | 9 181.45 | 11 413.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 750.00 | 600.00 | 600.00 | ||
| Retained earnings | 1 051.95 | 1 243.99 | 1 356.05 | 2 208.85 | 2 988.85 |
| Profit of the financial year | 792.04 | 712.06 | 852.79 | 780.01 | 200.94 |
| Shareholders equity total | 2 674.00 | 2 636.05 | 2 888.85 | 3 068.85 | 3 269.80 |
| Provisions | 313.86 | 516.56 | 599.16 | 663.66 | 562.63 |
| Non-current deferred tax liabilities | 431.83 | 445.86 | 461.46 | 490.51 | 511.62 |
| Non-current liabilities total | 431.83 | 445.86 | 461.46 | 490.51 | 511.62 |
| Current trade creditors | 1 294.13 | 1 505.47 | 1 685.66 | 1 938.56 | 3 764.53 |
| Current owed to participating | 12.89 | 12.89 | 12.89 | 12.89 | 12.89 |
| Current owed to group member | 215.65 | 328.02 | 143.15 | ||
| Short-term deferred tax liabilities | 163.39 | 171.25 | 163.57 | ||
| Other non-interest bearing current liabilities | 2 393.24 | 2 520.86 | 3 559.37 | 2 595.82 | 2 865.45 |
| Accruals and deferred income | 912.73 | 647.66 | 908.54 | 96.75 | 262.94 |
| Current liabilities total | 4 612.99 | 4 902.53 | 6 657.87 | 4 958.42 | 7 069.39 |
| Balance sheet total (liabilities) | 8 032.68 | 8 501.00 | 10 607.34 | 9 181.45 | 11 413.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.