Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
THE WHOLE COMPANY A/S — Credit Rating and Financial Key Figures
CVR number: 14303693
Lyngen 10, 2690 Karlslunde
Income statement (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 617.00 | 484.00 | 294.00 |
| Reduction in value of non-current assets | - 348.00 | -1 351.00 | 472.00 |
| EBIT | 269.00 | - 867.00 | 766.00 |
| Other financial income | 1 607.00 | 1 433.00 | 1 414.00 |
| Other financial expenses | -1 685.00 | -1 608.00 | -1 627.00 |
| Net income from associates (fin.) | 10 022.00 | 3 250.00 | 8 350.00 |
| Pre-tax profit | 10 213.00 | 2 208.00 | 8 903.00 |
| Income taxes | -41.00 | 238.00 | - 128.00 |
| Net earnings | 10 172.00 | 2 446.00 | 8 775.00 |
Assets (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Intangible assets total | |||
| Buildings | 17 100.00 | 16 051.00 | 16 949.00 |
| Machinery and equipment | 381.00 | 381.00 | 381.00 |
| Tangible assets total | 17 481.00 | 16 432.00 | 17 330.00 |
| Holdings in group member companies | 100 324.00 | 108 052.00 | 119 241.00 |
| Other shares and similar rights of ownership | 2 053.00 | 2 413.00 | |
| Investments total | 100 324.00 | 110 105.00 | 121 654.00 |
| Non-curr. owed by group member comp. | 2 139.00 | 2 187.00 | |
| Non-current loans receivable | 3 190.00 | 1 753.00 | 1 753.00 |
| Non-current other receivables | 6 500.00 | 5 984.00 | 6 559.00 |
| Long term receivables total | 11 829.00 | 9 924.00 | 8 312.00 |
| Inventories total | |||
| Current trade debtors | 97.00 | 67.00 | 22.00 |
| Current amounts owed by group member comp. | 32 365.00 | 27 665.00 | 15 725.00 |
| Current other receivables | 29.00 | ||
| Current deferred tax assets | 1 341.00 | 2 384.00 | 2 938.00 |
| Short term receivables total | 33 803.00 | 30 116.00 | 18 714.00 |
| Balance sheet total (assets) | 163 437.00 | 166 577.00 | 166 010.00 |
Equity and liabilities (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | 450.00 | 5 000.00 |
| Other reserves | 73 285.00 | 81 654.00 | 74 137.00 |
| Retained earnings | 38 644.00 | 39 983.00 | 38 015.00 |
| Profit of the financial year | 10 172.00 | 2 446.00 | 8 775.00 |
| Shareholders equity total | 124 101.00 | 125 033.00 | 126 427.00 |
| Provisions | 3 210.00 | 3 003.00 | 3 191.00 |
| Non-current loans from credit institutions | 2 076.00 | 1 592.00 | 7 415.00 |
| Non-current deferred tax liabilities | 2 650.00 | ||
| Non-current liabilities total | 2 076.00 | 1 592.00 | 10 065.00 |
| Current loans from credit institutions | 4 853.00 | 5 119.00 | 6 425.00 |
| Current trade creditors | 29.00 | 15.00 | 11.00 |
| Current owed to participating | 1 573.00 | 1 645.00 | 1 003.00 |
| Current owed to group member | 26 695.00 | 29 512.00 | 18 221.00 |
| Other non-interest bearing current liabilities | 900.00 | 658.00 | 667.00 |
| Current liabilities total | 34 050.00 | 36 949.00 | 26 327.00 |
| Balance sheet total (liabilities) | 163 437.00 | 166 577.00 | 166 010.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.