Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ØJENKROGEN OPTIK ApS — Credit Rating and Financial Key Figures
CVR number: 30737156
Torvet 2, 5750 Ringe
ringe@nytsyn.dk
tel: 62621229
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 939.71 | 1 796.96 | 1 804.12 | 1 663.86 | 1 840.07 |
| Employee benefit expenses | -1 254.32 | -1 178.38 | -1 227.70 | -1 412.73 | -1 549.75 |
| Other operating expenses | -92.75 | -16.00 | |||
| Total depreciation | -3.65 | -0.59 | -17.00 | -17.00 | -17.00 |
| EBIT | 681.74 | 525.24 | 543.41 | 234.13 | 273.32 |
| Other financial income | 0.59 | ||||
| Other financial expenses | -77.48 | -72.00 | -72.57 | -15.56 | -17.98 |
| Pre-tax profit | 604.26 | 453.24 | 471.43 | 218.57 | 255.34 |
| Income taxes | - 144.16 | -99.80 | - 105.00 | -51.04 | -59.19 |
| Net earnings | 460.10 | 353.44 | 366.44 | 167.53 | 196.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 0.59 | ||||
| Machinery and equipment | 68.00 | 51.00 | 34.00 | ||
| Tangible assets total | 0.59 | 68.00 | 51.00 | 34.00 | |
| Investments total | 40.97 | 40.97 | 40.97 | 40.97 | 40.97 |
| Long term receivables total | |||||
| Finished products/goods | 490.07 | 601.72 | 737.15 | 662.95 | 654.80 |
| Inventories total | 490.07 | 601.72 | 737.15 | 662.95 | 654.80 |
| Current trade debtors | 50.27 | 37.19 | 78.50 | 97.67 | 64.05 |
| Prepayments and accrued income | 20.07 | 38.04 | 129.53 | 90.54 | 49.47 |
| Current other receivables | 11.67 | 8.69 | 181.85 | ||
| Current deferred tax assets | 7.44 | 5.96 | |||
| Short term receivables total | 77.78 | 75.23 | 219.69 | 202.86 | 295.38 |
| Other current investments | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
| Cash and bank deposits | 425.43 | 397.96 | 174.68 | 154.31 | 181.19 |
| Cash and cash equivalents | 426.93 | 399.46 | 176.18 | 155.81 | 182.68 |
| Balance sheet total (assets) | 1 036.35 | 1 117.38 | 1 241.99 | 1 113.59 | 1 207.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 133.33 | 133.33 | 133.33 | 133.33 | 133.33 |
| Shares repurchased | 50.00 | 280.00 | 300.00 | 170.00 | 200.00 |
| Retained earnings | - 459.02 | - 278.91 | - 225.47 | -29.03 | -61.50 |
| Profit of the financial year | 460.10 | 353.44 | 366.44 | 167.53 | 196.15 |
| Shareholders equity total | 184.42 | 487.87 | 574.30 | 441.83 | 467.98 |
| Provisions | 1.00 | 1.00 | |||
| Non-current deferred tax liabilities | 76.94 | 78.55 | 81.30 | 83.82 | 86.94 |
| Non-current liabilities total | 76.94 | 78.55 | 81.30 | 83.82 | 86.94 |
| Advances received | 24.61 | ||||
| Current trade creditors | 154.81 | 162.60 | 234.41 | 166.50 | 162.62 |
| Current owed to participating | 344.36 | 13.18 | 0.16 | 0.39 | 169.29 |
| Short-term deferred tax liabilities | 92.36 | 104.00 | 8.19 | ||
| Other non-interest bearing current liabilities | 275.82 | 282.83 | 246.82 | 420.05 | 288.21 |
| Current liabilities total | 774.99 | 550.96 | 585.39 | 586.94 | 652.91 |
| Balance sheet total (liabilities) | 1 036.35 | 1 117.38 | 1 241.99 | 1 113.59 | 1 207.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.