Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OPUS ONE A/S — Credit Rating and Financial Key Figures
CVR number: 26475392
Bådehavnsgade 42, 2450 København SV
info@geoffanderson.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 088.64 | 1 055.42 | 1 130.63 | 1 163.71 | 686.45 |
| Employee benefit expenses | - 312.64 | - 331.32 | - 326.21 | - 337.68 | - 331.04 |
| Other operating expenses | - 123.82 | - 687.22 | - 151.99 | ||
| EBIT | 776.00 | 724.10 | 680.61 | 138.81 | 203.42 |
| Other financial income | 60.89 | 229.19 | 27.63 | 51.65 | 22.32 |
| Other financial expenses | - 227.96 | - 230.15 | - 400.95 | - 429.35 | - 458.57 |
| Pre-tax profit | 608.93 | 723.15 | 307.28 | - 238.89 | - 232.83 |
| Income taxes | 8.01 | - 159.09 | -67.60 | -3.59 | |
| Net earnings | 616.93 | 564.06 | 239.69 | - 242.48 | - 232.83 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 3 329.61 | 7 291.55 | 8 005.59 | 6 673.48 | 6 809.02 |
| Inventories total | 3 329.61 | 7 291.55 | 8 005.59 | 6 673.48 | 6 809.02 |
| Current trade debtors | 1 205.53 | 1 414.24 | 1 076.43 | 1 428.23 | 1 550.64 |
| Current other receivables | 2 715.28 | 591.93 | 633.67 | 511.44 | 564.72 |
| Current deferred tax assets | 180.00 | 20.91 | 6.00 | ||
| Short term receivables total | 4 100.82 | 2 027.09 | 1 710.10 | 1 939.66 | 2 121.36 |
| Cash and bank deposits | 2 272.33 | 700.02 | 1 937.95 | 3 751.31 | 4 190.56 |
| Cash and cash equivalents | 2 272.33 | 700.02 | 1 937.95 | 3 751.31 | 4 190.56 |
| Balance sheet total (assets) | 9 702.76 | 10 018.66 | 11 653.64 | 12 364.45 | 13 120.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 3 136.42 | 3 753.35 | 4 317.41 | 4 557.09 | 4 314.61 |
| Profit of the financial year | 616.93 | 564.06 | 239.69 | - 242.48 | - 232.83 |
| Shareholders equity total | 4 253.35 | 4 817.41 | 5 057.09 | 4 814.61 | 4 581.78 |
| Provisions | 275.25 | 275.25 | |||
| Non-current owed to group member | 13.92 | 14.45 | |||
| Non-current other liabilities | 3 844.07 | ||||
| Non-current deferred tax liabilities | 4 522.26 | 5 811.79 | 6 747.70 | 7 738.10 | |
| Non-current liabilities total | 3 857.99 | 4 536.71 | 5 811.79 | 6 747.70 | 7 738.10 |
| Current trade creditors | 1 057.31 | 364.19 | 252.30 | 268.40 | 149.62 |
| Short-term deferred tax liabilities | 46.68 | ||||
| Other non-interest bearing current liabilities | 534.11 | 300.35 | 485.78 | 258.49 | 376.17 |
| Current liabilities total | 1 591.42 | 664.55 | 784.76 | 526.89 | 525.80 |
| Balance sheet total (liabilities) | 9 702.76 | 10 018.66 | 11 653.64 | 12 364.45 | 13 120.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.