Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SDR. FARUP MASKINSTATION A/S — Credit Rating and Financial Key Figures
CVR number: 25355865
Sdr Farup Vej 28, Sdr Farup 6760 Ribe
tel: 75445277
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 134.73 | 17 021.18 | 19 799.07 | 20 196.59 | 21 548.41 |
| Employee benefit expenses | -7 498.23 | -7 337.47 | -7 469.84 | -9 079.82 | -9 702.76 |
| Other operating expenses | - 712.36 | ||||
| Total depreciation | -3 785.54 | -5 160.07 | -6 986.20 | -7 076.04 | -6 629.70 |
| EBIT | 2 850.97 | 3 811.28 | 5 343.04 | 4 040.72 | 5 215.95 |
| Other financial income | 0.58 | 2.24 | 55.73 | 7.41 | 58.03 |
| Other financial expenses | - 168.95 | - 161.44 | - 267.49 | - 329.28 | - 479.75 |
| Pre-tax profit | 2 682.59 | 3 652.08 | 5 131.27 | 3 718.85 | 4 794.23 |
| Income taxes | - 795.00 | - 971.00 | -1 106.18 | - 813.13 | -1 053.26 |
| Net earnings | 1 887.59 | 2 681.08 | 4 025.10 | 2 905.72 | 3 740.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 20 434.08 | 21 631.66 | 22 047.46 | 20 248.03 | 17 581.22 |
| Tangible assets total | 20 434.08 | 21 631.66 | 22 047.46 | 20 248.03 | 17 581.22 |
| Investments total | 200.00 | 200.00 | 200.00 | ||
| Non-current other receivables | 200.00 | 200.00 | |||
| Long term receivables total | 200.00 | 200.00 | |||
| Finished products/goods | 399.60 | 568.32 | 568.32 | 1 349.07 | 1 615.15 |
| Inventories total | 399.60 | 568.32 | 568.32 | 1 349.07 | 1 615.15 |
| Current trade debtors | 2 304.48 | 2 724.62 | 5 630.88 | 6 780.81 | 3 085.76 |
| Current amounts owed by group member comp. | 495.54 | 265.87 | 128.81 | 395.52 | |
| Prepayments and accrued income | 317.49 | 456.61 | 437.24 | 632.91 | 598.11 |
| Current other receivables | 1 403.88 | 477.29 | 1 943.22 | 24.19 | 972.38 |
| Short term receivables total | 4 025.85 | 4 154.07 | 8 277.21 | 7 566.74 | 5 051.77 |
| Cash and bank deposits | 306.34 | 1 254.02 | 30.05 | 29.94 | 2 609.43 |
| Cash and cash equivalents | 306.34 | 1 254.02 | 30.05 | 29.94 | 2 609.43 |
| Balance sheet total (assets) | 25 365.88 | 27 808.06 | 31 123.03 | 29 393.77 | 27 057.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 1 800.00 | 2 100.00 | 2 500.00 | 2 500.00 | |
| Other reserves | -2 500.00 | -2 500.00 | |||
| Retained earnings | 1 574.49 | 1 362.08 | 4 043.16 | 5 568.26 | 5 973.98 |
| Profit of the financial year | 1 887.59 | 2 681.08 | 4 025.10 | 2 905.72 | 3 740.97 |
| Shareholders equity total | 6 262.08 | 7 143.16 | 9 068.26 | 9 473.98 | 10 714.95 |
| Provisions | 1 131.00 | 1 099.00 | 1 059.49 | 860.49 | 663.86 |
| Non-current loans from credit institutions | 865.73 | 482.90 | 1 523.90 | 2 217.52 | 1 752.76 |
| Non-current leasing loans | 7 577.84 | 9 424.70 | 8 746.04 | 7 015.06 | 4 993.73 |
| Non-current other liabilities | 627.65 | 641.76 | |||
| Non-current deferred tax liabilities | 633.31 | 607.30 | |||
| Non-current liabilities total | 9 076.87 | 10 514.90 | 10 897.59 | 9 874.33 | 6 746.49 |
| Current loans from credit institutions | 2 778.96 | 3 240.34 | 609.00 | 588.00 | 483.00 |
| Advances received | 670.00 | ||||
| Current trade creditors | 2 736.30 | 3 694.17 | 4 010.50 | 3 270.93 | 3 650.99 |
| Current owed to participating | 201.04 | 234.70 | 143.43 | 75.93 | |
| Short-term deferred tax liabilities | 600.00 | 1 003.00 | 1 145.69 | 1 012.13 | 1 249.89 |
| Other non-interest bearing current liabilities | 2 780.66 | 912.45 | 3 427.80 | 4 170.48 | 3 472.47 |
| Current liabilities total | 8 895.92 | 9 051.00 | 10 097.69 | 9 184.97 | 8 932.28 |
| Balance sheet total (liabilities) | 25 365.88 | 27 808.06 | 31 123.03 | 29 393.77 | 27 057.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.