Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
L. M. TOTAL SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 17480685
Hegnsvej 20, 2850 Nærum
euam@hotmail.dk
tel: 40119948
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 134.31 | 251.41 | 97.22 | 470.68 | 47.75 |
| Employee benefit expenses | - 126.04 | -62.14 | - 125.72 | -32.35 | |
| Total depreciation | -7.06 | -80.68 | - 117.49 | -7.06 | -7.06 |
| EBIT | 1.21 | 108.59 | - 145.99 | 431.26 | 40.69 |
| Other financial income | 408.15 | 194.42 | 58.87 | ||
| Other financial expenses | -2.23 | -22.45 | -43.95 | -27.97 | - 431.92 |
| Income from other inv. held as non-curr. assets | 170.88 | 94.78 | |||
| Pre-tax profit | 169.86 | 180.93 | 230.06 | 606.27 | - 332.36 |
| Income taxes | -38.91 | -41.60 | -34.31 | - 133.58 | 73.08 |
| Net earnings | 130.95 | 139.32 | 195.76 | 472.69 | - 259.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 203.83 | 2 196.76 | 2 189.70 | 2 182.64 | 2 175.58 |
| Machinery and equipment | 257.66 | 147.24 | |||
| Tangible assets total | 2 203.83 | 2 454.43 | 2 336.94 | 2 182.64 | 2 175.58 |
| Investments total | |||||
| Non-current loans receivable | 809.43 | 102.00 | |||
| Long term receivables total | 809.43 | 102.00 | |||
| Inventories total | |||||
| Current trade debtors | 30.99 | 4.16 | 1.97 | 25.96 | |
| Current amounts owed by group member comp. | 41.40 | 334.61 | |||
| Current other receivables | 21.45 | 500.00 | 27.93 | 125.00 | |
| Current deferred tax assets | 59.73 | ||||
| Short term receivables total | 93.84 | 504.16 | 29.90 | 150.96 | 394.34 |
| Other current investments | 849.19 | 1 144.73 | 1 303.30 | 878.02 | |
| Cash and bank deposits | 849.72 | 315.03 | 667.16 | 498.31 | 317.28 |
| Cash and cash equivalents | 849.72 | 1 164.22 | 1 811.89 | 1 801.61 | 1 195.31 |
| Balance sheet total (assets) | 3 956.82 | 4 122.80 | 4 280.72 | 4 135.21 | 3 765.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | 2 583.23 | 2 714.19 | 2 853.51 | 3 049.27 | 3 521.96 |
| Profit of the financial year | 130.95 | 139.32 | 195.76 | 472.69 | - 259.28 |
| Shareholders equity total | 3 414.19 | 3 053.51 | 3 249.26 | 3 721.95 | 3 462.68 |
| Provisions | 4.66 | 9.02 | 0.72 | 23.30 | |
| Non-current deferred tax liabilities | 30.54 | 24.24 | 38.62 | 103.47 | |
| Non-current liabilities total | 30.54 | 24.24 | 38.62 | 103.47 | |
| Current trade creditors | 54.38 | 20.00 | 50.00 | 50.00 | 50.00 |
| Current owed to participating | 305.41 | 536.15 | 108.70 | 121.42 | |
| Current owed to group member | 493.93 | 365.81 | 78.04 | ||
| Short-term deferred tax liabilities | 16.33 | 24.24 | 38.62 | 110.99 | |
| Other non-interest bearing current liabilities | 453.05 | 200.37 | 15.92 | 11.12 | 20.14 |
| Current liabilities total | 507.43 | 1 036.04 | 992.12 | 286.49 | 302.55 |
| Balance sheet total (liabilities) | 3 956.82 | 4 122.80 | 4 280.72 | 4 135.21 | 3 765.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.