Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SIVANTOS A/S — Credit Rating and Financial Key Figures
CVR number: 20041587
Nymøllevej 6, 3540 Lynge
bogholderi.dk@signia-hearing.com
tel: 38262049
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18 905.39 | 4 821.64 | 5 742.25 | 6 848.95 | 5 877.88 |
| Employee benefit expenses | -14 870.19 | -1 403.96 | -2 482.41 | -2 354.39 | -88.39 |
| Other operating expenses | -1 280.50 | ||||
| Total depreciation | - 876.75 | - 483.05 | - 281.34 | -71.78 | -39.81 |
| EBIT | 3 158.46 | 2 934.63 | 2 978.50 | 4 422.79 | 4 469.18 |
| Other financial income | 908.78 | 799.17 | 2 034.29 | 1 915.04 | 1 364.88 |
| Other financial expenses | -1 285.76 | -4 117.26 | -5 812.60 | -1 364.74 | -4 197.46 |
| Pre-tax profit | 2 781.48 | - 383.46 | - 799.81 | 4 973.08 | 1 636.60 |
| Income taxes | - 615.67 | -1 040.84 | 887.27 | -1 159.45 | - 796.15 |
| Net earnings | 2 165.81 | -1 424.30 | 87.45 | 3 813.63 | 840.45 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 119.13 | 29.84 | |||
| Other tangible assets | 646.35 | 252.59 | 149.73 | 179.10 | |
| Tangible assets total | 765.48 | 282.43 | 149.73 | 179.10 | |
| Investments total | |||||
| Non-current loans receivable | 1 780.50 | 1 780.50 | 1 780.50 | 1 780.50 | 500.00 |
| Non-current other receivables | 981.64 | 377.01 | |||
| Long term receivables total | 1 780.50 | 1 780.50 | 2 762.14 | 2 157.51 | 500.00 |
| Finished products/goods | 3 127.91 | 3 341.69 | 3 423.69 | 2 146.02 | 4 561.23 |
| Inventories total | 3 127.91 | 3 341.69 | 3 423.69 | 2 146.02 | 4 561.23 |
| Current trade debtors | 12 214.17 | 11 303.83 | 19 632.66 | 18 091.84 | 21 498.11 |
| Current amounts owed by group member comp. | 31 216.81 | 87 861.89 | 15 244.81 | 7 307.64 | |
| Prepayments and accrued income | 9.23 | 152.20 | |||
| Current other receivables | 2 787.32 | 1 572.30 | 350.46 | 461.42 | |
| Current deferred tax assets | 1 926.99 | 1 911.94 | 2 046.37 | 1 889.41 | 584.32 |
| Short term receivables total | 45 367.20 | 104 017.19 | 38 496.14 | 27 639.33 | 22 543.85 |
| Balance sheet total (assets) | 51 041.09 | 109 421.81 | 44 831.70 | 32 121.97 | 27 605.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 165.81 | ||||
| Retained earnings | 1 834.44 | 4 000.25 | 196.67 | 284.12 | 4 097.75 |
| Profit of the financial year | 2 165.81 | -1 424.30 | 87.45 | 3 813.63 | 840.45 |
| Shareholders equity total | 6 666.05 | 3 075.95 | 784.12 | 4 597.75 | 5 438.20 |
| Provisions | 7 115.74 | 6 039.80 | 10 736.91 | 993.00 | 824.00 |
| Non-current leasing loans | 272.88 | 121.60 | 36.59 | 141.79 | |
| Non-current deferred tax liabilities | 1 686.91 | ||||
| Non-current liabilities total | 1 959.79 | 121.60 | 36.59 | 141.79 | |
| Current trade creditors | 1 957.77 | 1 009.91 | 739.36 | 46.72 | 1 131.13 |
| Current owed to group member | 23 128.78 | 97 898.08 | 30 875.30 | 19 366.70 | 16 598.04 |
| Short-term deferred tax liabilities | 2 221.48 | 1 851.82 | 1 235.49 | ||
| Other non-interest bearing current liabilities | 7 908.85 | 1 276.47 | 1 659.41 | 5 124.18 | 2 378.23 |
| Accruals and deferred income | 82.63 | ||||
| Current liabilities total | 35 299.51 | 100 184.46 | 33 274.08 | 26 389.42 | 21 342.88 |
| Balance sheet total (liabilities) | 51 041.09 | 109 421.81 | 44 831.70 | 32 121.97 | 27 605.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.