Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Dansk Anlæg A/S — Credit Rating and Financial Key Figures
CVR number: 24240797
Ortenvej 81, 6800 Varde
jh@schantz.dk
tel: 75223316
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 27 791.50 | 31 349.73 | 29 028.92 | 33 051.30 | 43 786.78 |
| Employee benefit expenses | -18 421.92 | -20 785.38 | -20 076.40 | -20 936.83 | -21 272.28 |
| Total depreciation | -6.51 | -1.88 | |||
| EBIT | 9 363.07 | 10 562.47 | 8 952.52 | 12 114.47 | 22 514.50 |
| Other financial income | 201.05 | 242.59 | 214.31 | 237.65 | 418.67 |
| Other financial expenses | - 245.95 | - 305.34 | - 333.94 | - 423.17 | - 739.41 |
| Pre-tax profit | 9 318.17 | 10 499.72 | 8 832.89 | 11 928.95 | 22 193.76 |
| Income taxes | -2 048.71 | -2 315.21 | -1 948.82 | -2 640.64 | -4 937.70 |
| Net earnings | 7 269.45 | 8 184.51 | 6 884.07 | 9 288.31 | 17 256.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1.88 | ||||
| Tangible assets total | 1.88 | ||||
| Investments total | 103.92 | 103.92 | 103.92 | 103.92 | 103.92 |
| Non-current loans receivable | 134.19 | 162.76 | 180.22 | 180.22 | 180.22 |
| Non-current other receivables | 53.49 | 54.97 | 56.48 | ||
| Long term receivables total | 187.68 | 217.72 | 236.69 | 180.22 | 180.22 |
| Raw materials and consumables | 1 521.83 | 1 554.67 | 1 717.55 | 1 404.79 | 2 282.04 |
| Inventories total | 1 521.83 | 1 554.67 | 1 717.55 | 1 404.79 | 2 282.04 |
| Current trade debtors | 10 084.19 | 19 678.58 | 13 087.62 | 19 202.79 | 24 848.70 |
| Prepayments and accrued income | 156.83 | 159.81 | 143.21 | 223.37 | 110.95 |
| Current other receivables | 9 448.72 | 243.75 | 4 566.26 | 7 349.90 | 13 601.63 |
| Current deferred tax assets | 691.38 | 4 836.44 | |||
| Short term receivables total | 19 689.74 | 20 082.14 | 18 488.45 | 26 776.06 | 43 397.72 |
| Cash and bank deposits | 1.20 | 0.41 | 2.21 | 4.57 | 4.37 |
| Cash and cash equivalents | 1.20 | 0.41 | 2.21 | 4.57 | 4.37 |
| Balance sheet total (assets) | 21 506.26 | 21 958.87 | 20 548.83 | 28 469.55 | 45 968.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 500.00 | 1 500.00 | 1 500.00 | 4 750.00 | 8 000.00 |
| Shares repurchased | 7 269.45 | 8 184.51 | 6 884.07 | 3 250.00 | 17 000.00 |
| Retained earnings | -7 269.45 | -8 184.51 | -6 884.07 | -3 250.00 | -16 461.69 |
| Profit of the financial year | 7 269.45 | 8 184.51 | 6 884.07 | 9 288.31 | 17 256.07 |
| Shareholders equity total | 8 769.45 | 9 684.51 | 8 384.07 | 14 038.31 | 25 794.38 |
| Provisions | 1 611.00 | 1 767.00 | 1 797.00 | 3 217.00 | 7 755.00 |
| Non-current other liabilities | 1 334.10 | 1 378.23 | |||
| Non-current deferred tax liabilities | 1 416.99 | 1 460.91 | 1 463.30 | ||
| Non-current liabilities total | 1 334.10 | 1 378.23 | 1 416.99 | 1 460.91 | 1 463.30 |
| Current loans from credit institutions | 1 992.92 | 2 687.48 | 2 126.35 | 2 046.77 | 2 785.64 |
| Current trade creditors | 3 542.85 | 3 145.69 | 4 900.90 | 6 077.78 | 5 993.11 |
| Short-term deferred tax liabilities | 697.28 | 1 162.35 | 135.06 | ||
| Other non-interest bearing current liabilities | 3 558.65 | -4 861.90 | 1 923.52 | 1 493.72 | 2 176.83 |
| Current liabilities total | 9 791.70 | 2 133.61 | 8 950.77 | 9 753.33 | 10 955.58 |
| Balance sheet total (liabilities) | 21 506.26 | 14 963.35 | 20 548.83 | 28 469.55 | 45 968.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.