Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FMADS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32312160
Paghs Alle 49, 7400 Herning
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.04 | -4.38 | -5.55 | -8.44 | -11.36 |
| EBIT | -8.04 | -4.38 | -5.55 | -8.44 | -11.36 |
| Other financial income | 3 954.40 | 216.04 | 3 728.22 | 5 042.60 | 71.60 |
| Other financial expenses | -54.40 | -6 434.31 | - 150.33 | -2 432.61 | |
| Income from other inv. held as non-curr. assets | 1 350.00 | 1 880.00 | 1 960.00 | 1 510.00 | 1 870.00 |
| Pre-tax profit | 5 241.96 | -4 342.64 | 5 532.34 | 6 544.16 | - 502.37 |
| Income taxes | - 866.68 | - 529.83 | |||
| Net earnings | 4 375.28 | -4 342.64 | 5 532.34 | 6 014.33 | - 502.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Long term receivables total | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Inventories total | |||||
| Current deferred tax assets | 190.00 | 334.00 | 145.15 | ||
| Short term receivables total | 190.00 | 334.00 | 145.15 | ||
| Other current investments | 9 842.08 | 3 663.02 | 7 239.87 | 12 265.93 | 6 952.59 |
| Cash and bank deposits | 53.29 | 443.20 | 754.70 | 2 006.80 | 4 754.74 |
| Cash and cash equivalents | 9 895.37 | 4 106.23 | 7 994.57 | 14 272.73 | 11 707.33 |
| Balance sheet total (assets) | 9 910.37 | 4 311.23 | 8 343.57 | 14 287.73 | 11 867.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 400.00 | 750.00 | 1 350.00 | 1 460.00 | 1 850.00 |
| Other reserves | - 750.00 | ||||
| Retained earnings | 4 235.59 | 7 860.87 | 2 168.23 | 6 240.57 | 10 404.90 |
| Profit of the financial year | 4 375.28 | -4 342.64 | 5 532.34 | 6 014.33 | - 502.37 |
| Shareholders equity total | 9 050.87 | 4 308.23 | 8 340.57 | 13 754.90 | 11 792.53 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Current owed to participating | 0.65 | ||||
| Short-term deferred tax liabilities | 856.50 | 529.83 | |||
| Other non-interest bearing current liabilities | 71.30 | ||||
| Current liabilities total | 859.50 | 3.00 | 3.00 | 532.83 | 74.95 |
| Balance sheet total (liabilities) | 9 910.37 | 4 311.23 | 8 343.57 | 14 287.73 | 11 867.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.