Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
J.B. JACOBSEN. SEDEN A/S — Credit Rating and Financial Key Figures
CVR number: 53208517
Havegårdsvej 8, Seden 5240 Odense NØ
tel: 66109138
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 25 373.28 | 39 086.85 | 33 143.81 | 32 148.36 | 31 151.85 |
| Employee benefit expenses | -19 441.72 | -26 570.43 | -21 626.34 | -20 762.23 | -20 219.97 |
| Other operating expenses | -45.00 | -8.00 | |||
| Total depreciation | -2 484.37 | -2 892.24 | -2 153.55 | -1 829.25 | -1 810.67 |
| EBIT | 3 447.19 | 9 624.18 | 9 363.92 | 9 511.88 | 9 113.20 |
| Other financial income | 134.93 | 249.52 | 495.10 | ||
| Other financial expenses | - 203.41 | - 212.72 | - 111.56 | - 120.40 | -57.10 |
| Pre-tax profit | 3 243.77 | 9 411.46 | 9 387.29 | 9 641.00 | 9 551.21 |
| Income taxes | - 670.31 | -2 055.40 | -2 058.49 | -2 117.12 | -2 089.69 |
| Net earnings | 2 573.47 | 7 356.05 | 7 328.80 | 7 523.88 | 7 461.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 095.24 | 4 817.50 | 5 527.69 | 5 186.39 | 4 862.12 |
| Buildings | 9 364.60 | 7 451.60 | 5 612.10 | 5 277.10 | 5 810.10 |
| Machinery and equipment | 140.00 | 110.00 | 100.00 | ||
| Tangible assets total | 14 599.84 | 12 379.10 | 11 239.79 | 10 463.49 | 10 672.22 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 5 229.03 | 8 131.20 | 7 018.65 | 9 736.08 | 8 825.84 |
| Finished products/goods | 1 030.97 | 2 578.80 | 1 986.35 | 723.92 | 1 404.16 |
| Inventories total | 6 260.00 | 10 710.00 | 9 005.00 | 10 460.00 | 10 230.00 |
| Current trade debtors | 15 306.39 | 17 896.07 | 16 327.97 | 12 161.67 | 2 458.92 |
| Current amounts owed by group member comp. | 7 458.40 | 4 357.98 | 4 051.51 | 18 959.16 | |
| Prepayments and accrued income | 99.77 | 103.55 | 4.29 | ||
| Current other receivables | 4.81 | ||||
| Short term receivables total | 15 406.16 | 25 458.02 | 20 685.95 | 16 217.48 | 21 422.90 |
| Cash and bank deposits | 4 260.14 | 3 109.45 | 10 605.92 | 1 191.49 | 4.76 |
| Cash and cash equivalents | 4 260.14 | 3 109.45 | 10 605.92 | 1 191.49 | 4.76 |
| Balance sheet total (assets) | 40 526.14 | 51 656.56 | 51 536.66 | 38 332.45 | 42 329.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 2 500.00 | 7 300.00 | 7 300.00 | 7 500.00 | 7 400.00 |
| Retained earnings | 16 634.36 | 11 907.83 | 11 963.88 | 11 792.68 | 11 916.56 |
| Profit of the financial year | 2 573.47 | 7 356.05 | 7 328.80 | 7 523.88 | 7 461.52 |
| Shareholders equity total | 22 707.83 | 27 563.88 | 27 592.68 | 27 816.56 | 27 778.07 |
| Provisions | 1 091.00 | 940.49 | 912.21 | 843.66 | 870.00 |
| Non-current loans from credit institutions | 1 031.23 | 448.39 | 393.64 | ||
| Non-current deferred tax liabilities | 1 212.95 | 1 238.42 | 1 281.77 | ||
| Non-current liabilities total | 2 244.18 | 1 686.81 | 1 675.41 | ||
| Current loans from credit institutions | 466.93 | 465.92 | 54.75 | 2 903.19 | |
| Current trade creditors | 7 439.32 | 9 931.82 | 7 131.90 | 3 224.26 | 4 354.53 |
| Current owed to group member | 6 030.75 | 7 852.04 | |||
| Short-term deferred tax liabilities | 534.55 | 2 209.89 | 2 086.77 | 2 185.67 | 2 063.35 |
| Other non-interest bearing current liabilities | 6 042.33 | 2 826.99 | 4 230.90 | 4 262.30 | 4 360.73 |
| Current liabilities total | 14 483.13 | 21 465.38 | 21 356.35 | 9 672.24 | 13 681.81 |
| Balance sheet total (liabilities) | 40 526.14 | 51 656.56 | 51 536.66 | 38 332.45 | 42 329.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.