Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANISH MOULDING SERVICE A/S — Credit Rating and Financial Key Figures
CVR number: 27050387
Tinghøjen 7, Oddense 7860 Spøttrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 185.15 | 1 563.86 | 1 211.56 | 50.72 | 310.89 |
| Employee benefit expenses | -1 260.15 | - 942.98 | - 983.39 | - 335.85 | - 344.24 |
| Total depreciation | - 280.67 | - 311.58 | - 170.24 | ||
| EBIT | 644.34 | 309.30 | 57.93 | - 285.13 | -33.34 |
| Other financial income | 1.51 | 48.47 | 63.93 | 8.22 | |
| Other financial expenses | -30.43 | -47.82 | -55.31 | -6.97 | -0.93 |
| Pre-tax profit | 613.91 | 262.99 | 51.09 | - 228.17 | -26.05 |
| Income taxes | - 132.94 | -86.00 | -1.89 | 50.20 | 5.72 |
| Net earnings | 480.97 | 176.99 | 49.20 | - 177.97 | -20.33 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 20.00 | ||||
| Intangible assets total | 20.00 | ||||
| Land and waters | 3 281.99 | 3 439.00 | |||
| Buildings | 892.30 | 788.30 | 18.50 | 18.50 | 18.50 |
| Machinery and equipment | 279.13 | 228.53 | |||
| Tangible assets total | 4 453.41 | 4 455.83 | 18.50 | 18.50 | 18.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 483.15 | 379.78 | 54.52 | 38.72 | 25.48 |
| Finished products/goods | 308.12 | 317.08 | |||
| Inventories total | 791.26 | 696.86 | 54.52 | 38.72 | 25.48 |
| Current trade debtors | 241.99 | 92.70 | 357.47 | 203.26 | 30.53 |
| Current amounts owed by group member comp. | 94.73 | 789.06 | 306.94 | 213.13 | |
| Prepayments and accrued income | 2.85 | 2.75 | 1.36 | 1.37 | 1.41 |
| Current other receivables | 12.84 | 3.13 | 1.88 | 131.25 | |
| Current deferred tax assets | 5.73 | ||||
| Short term receivables total | 339.56 | 108.29 | 1 151.01 | 513.44 | 382.04 |
| Cash and bank deposits | 812.76 | 813.36 | 3 725.67 | 355.73 | 260.69 |
| Cash and cash equivalents | 812.76 | 813.36 | 3 725.67 | 355.73 | 260.69 |
| Balance sheet total (assets) | 6 417.00 | 6 074.34 | 4 949.70 | 926.39 | 686.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 125.00 | 2 800.00 | |||
| Retained earnings | 2 345.86 | 2 826.84 | 203.82 | 253.02 | 75.05 |
| Profit of the financial year | 480.97 | 176.99 | 49.20 | - 177.97 | -20.33 |
| Shareholders equity total | 3 451.84 | 3 503.82 | 3 553.02 | 575.05 | 554.71 |
| Provisions | 807.66 | 838.68 | 166.15 | 4.37 | 4.38 |
| Non-current loans from credit institutions | 1 340.60 | 929.13 | |||
| Non-current liabilities total | 1 340.60 | 929.13 | |||
| Current loans from credit institutions | 129.00 | 90.06 | |||
| Current trade creditors | 62.34 | 79.75 | 53.39 | 50.63 | 24.20 |
| Current owed to group member | 93.77 | ||||
| Short-term deferred tax liabilities | 164.59 | 54.98 | 674.42 | 111.58 | |
| Other non-interest bearing current liabilities | 460.98 | 484.16 | 502.72 | 184.76 | 103.42 |
| Current liabilities total | 816.90 | 802.71 | 1 230.53 | 346.97 | 127.62 |
| Balance sheet total (liabilities) | 6 417.00 | 6 074.34 | 4 949.70 | 926.39 | 686.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.