Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Havfruen ApS — Credit Rating and Financial Key Figures
CVR number: 38610279
Nyhavn 39, 1051 København K
philip.visovich@gmail.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 602.82 | 8 570.52 | 9 665.93 | 9 344.45 | 8 673.94 |
| Employee benefit expenses | -4 304.85 | -6 865.37 | -6 884.36 | -7 048.74 | -7 027.88 |
| Other operating expenses | - 295.19 | - 282.97 | - 157.33 | ||
| Total depreciation | -69.82 | -84.56 | - 126.62 | - 194.12 | - 162.24 |
| EBIT | 228.15 | 1 620.59 | 2 359.77 | 1 818.61 | 1 326.49 |
| Other financial income | 20.44 | 35.33 | 1.97 | ||
| Other financial expenses | -45.85 | -39.64 | -6.99 | -13.85 | -0.40 |
| Pre-tax profit | 182.29 | 1 580.96 | 2 373.21 | 1 840.09 | 1 328.07 |
| Income taxes | -43.02 | - 350.75 | - 522.13 | - 405.10 | - 292.48 |
| Net earnings | 139.28 | 1 230.20 | 1 851.08 | 1 434.99 | 1 035.59 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 41.86 | 19.11 | 196.97 | 135.54 | 87.26 |
| Tangible assets total | 41.86 | 19.11 | 196.97 | 135.54 | 87.26 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 64.75 | 134.24 | 119.19 | 128.12 | 129.41 |
| Inventories total | 64.75 | 134.24 | 119.19 | 128.12 | 129.41 |
| Current trade debtors | 100.92 | 262.29 | 263.27 | 322.86 | 414.98 |
| Current amounts owed by group member comp. | 1 019.79 | 1 486.15 | 83.35 | ||
| Prepayments and accrued income | 179.82 | 26.23 | 35.78 | 57.28 | 23.79 |
| Current other receivables | 10.25 | 58.44 | 23.99 | 71.62 | 64.17 |
| Current deferred tax assets | 169.78 | 7.00 | 4.00 | 9.00 | 16.73 |
| Short term receivables total | 460.78 | 353.95 | 1 346.82 | 1 946.91 | 603.03 |
| Cash and bank deposits | 2 381.95 | 4 369.57 | 4 911.35 | 3 002.08 | 4 127.04 |
| Cash and cash equivalents | 2 381.95 | 4 369.57 | 4 911.35 | 3 002.08 | 4 127.04 |
| Balance sheet total (assets) | 2 949.35 | 4 876.87 | 6 574.32 | 5 212.65 | 4 946.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 250.00 | 2 000.00 | 1 500.00 | 900.00 | |
| Retained earnings | - 176.65 | - 287.38 | -1 057.17 | - 706.09 | - 171.10 |
| Profit of the financial year | 139.28 | 1 230.20 | 1 851.08 | 1 434.99 | 1 035.59 |
| Shareholders equity total | 12.62 | 1 242.83 | 2 843.91 | 2 278.90 | 1 814.49 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3.85 | 0.02 | 0.28 | ||
| Current trade creditors | 407.17 | 302.93 | 468.11 | 415.53 | 423.45 |
| Current owed to participating | 203.96 | ||||
| Current owed to group member | 898.00 | 536.75 | 289.34 | ||
| Short-term deferred tax liabilities | 279.75 | 519.13 | 410.10 | 300.21 | |
| Other non-interest bearing current liabilities | 1 423.76 | 3 051.33 | 2 206.43 | 2 107.84 | 2 119.25 |
| Current liabilities total | 2 936.73 | 3 634.04 | 3 730.41 | 2 933.75 | 3 132.25 |
| Balance sheet total (liabilities) | 2 949.35 | 4 876.87 | 6 574.32 | 5 212.65 | 4 946.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.