Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Netgarn ApS — Credit Rating and Financial Key Figures
CVR number: 37107506
Elmehaven 4, 8520 Lystrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 533.00 | 806.00 | 1 011.24 | 1 074.50 | 1 079.47 |
| Employee benefit expenses | - 529.00 | - 510.00 | - 583.34 | - 673.51 | - 757.84 |
| Total depreciation | -39.00 | -39.00 | -39.00 | -39.00 | -32.50 |
| EBIT | -35.00 | 257.00 | 388.89 | 361.99 | 289.14 |
| Other financial expenses | -22.00 | -24.00 | -21.54 | -23.16 | -41.74 |
| Pre-tax profit | -57.00 | 233.00 | 367.35 | 338.83 | 247.40 |
| Income taxes | 12.00 | -53.00 | -81.14 | -75.04 | -55.31 |
| Net earnings | -45.00 | 180.00 | 286.22 | 263.80 | 192.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 149.00 | 110.00 | 71.50 | 32.50 | |
| Intangible assets total | 149.00 | 110.00 | 71.50 | 32.50 | |
| Tangible assets total | |||||
| Investments total | 19.50 | 19.50 | 20.24 | ||
| Non-current other receivables | 20.00 | 20.00 | |||
| Long term receivables total | 20.00 | 20.00 | |||
| Finished products/goods | 898.00 | 957.00 | 1 212.52 | 1 459.75 | 1 499.38 |
| Inventories total | 898.00 | 957.00 | 1 212.52 | 1 459.75 | 1 499.38 |
| Current trade debtors | 68.00 | 83.00 | 95.91 | 118.74 | 75.89 |
| Current other receivables | 51.00 | 52.00 | 57.08 | 57.36 | 57.36 |
| Current deferred tax assets | 24.00 | 1.94 | 6.81 | ||
| Short term receivables total | 143.00 | 135.00 | 152.99 | 178.03 | 140.06 |
| Cash and bank deposits | 49.00 | 307.00 | 481.88 | 555.44 | 898.57 |
| Cash and cash equivalents | 49.00 | 307.00 | 481.88 | 555.44 | 898.57 |
| Balance sheet total (assets) | 1 259.00 | 1 529.00 | 1 938.39 | 2 245.22 | 2 558.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 289.00 | 244.00 | 424.48 | 710.69 | 974.49 |
| Profit of the financial year | -45.00 | 180.00 | 286.22 | 263.80 | 192.09 |
| Shareholders equity total | 294.00 | 474.00 | 760.69 | 1 024.49 | 1 216.58 |
| Provisions | 8.00 | 3.62 | |||
| Non-current owed to group member | 387.00 | 399.00 | |||
| Non-current other liabilities | 325.00 | 306.00 | |||
| Non-current liabilities total | 712.00 | 705.00 | |||
| Current trade creditors | 12.00 | 12.00 | 12.00 | 12.00 | 15.70 |
| Current owed to participating | 251.76 | 259.11 | 277.25 | ||
| Current owed to group member | 427.42 | 521.51 | 573.21 | ||
| Short-term deferred tax liabilities | 85.68 | 80.59 | 60.19 | ||
| Other non-interest bearing current liabilities | 241.00 | 330.00 | 397.22 | 347.52 | 415.33 |
| Current liabilities total | 253.00 | 342.00 | 1 174.08 | 1 220.73 | 1 341.67 |
| Balance sheet total (liabilities) | 1 259.00 | 1 529.00 | 1 938.39 | 2 245.22 | 2 558.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.