Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SALLING C OPTIK ApS — Credit Rating and Financial Key Figures
CVR number: 35240322
Nørrebrogade 118, 2200 København N
finance@sallingoptik.dk
tel: 26707165
www.sallingc.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 865.83 | 5 128.93 | 5 089.53 | 4 963.28 | 5 618.08 |
| Employee benefit expenses | -3 385.64 | -4 161.14 | -3 892.84 | -3 782.46 | -4 442.75 |
| Total depreciation | - 436.98 | - 453.53 | - 445.39 | - 465.20 | - 445.04 |
| EBIT | 1 043.21 | 514.26 | 751.29 | 715.63 | 730.29 |
| Other financial income | 2.28 | 5.17 | 31.44 | 66.57 | 90.22 |
| Other financial expenses | - 165.48 | - 217.27 | - 172.46 | - 158.44 | - 230.22 |
| Pre-tax profit | 880.00 | 302.17 | 610.27 | 623.76 | 590.29 |
| Income taxes | - 193.77 | -72.91 | - 141.13 | - 147.85 | - 144.89 |
| Net earnings | 686.23 | 229.25 | 469.14 | 475.91 | 445.40 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 555.06 | 1 269.85 | 873.64 | 477.43 | 402.93 |
| Machinery and equipment | 318.13 | 256.91 | 350.52 | 281.53 | 226.40 |
| Tangible assets total | 1 873.19 | 1 526.76 | 1 224.16 | 758.97 | 629.33 |
| Investments total | 77.84 | 89.59 | 103.69 | 110.81 | 110.81 |
| Long term receivables total | |||||
| Finished products/goods | 1 359.56 | 1 522.69 | 1 542.90 | 1 704.60 | 1 969.40 |
| Inventories total | 1 359.56 | 1 522.69 | 1 542.90 | 1 704.60 | 1 969.40 |
| Current trade debtors | 240.23 | 286.38 | 309.64 | 278.26 | 526.04 |
| Current amounts owed by group member comp. | 38.56 | ||||
| Prepayments and accrued income | 19.26 | 24.63 | 47.11 | ||
| Current other receivables | 228.69 | 50.03 | 82.79 | 18.94 | 55.98 |
| Short term receivables total | 468.92 | 336.42 | 450.25 | 321.84 | 629.12 |
| Other current investments | 364.00 | 292.55 | 316.70 | 372.07 | 453.01 |
| Cash and bank deposits | 871.08 | 1 191.39 | 1 278.66 | 1 745.10 | 1 721.66 |
| Cash and cash equivalents | 1 235.08 | 1 483.94 | 1 595.37 | 2 117.17 | 2 174.67 |
| Balance sheet total (assets) | 5 014.58 | 4 959.39 | 4 916.38 | 5 013.39 | 5 513.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 1 881.45 | 2 449.88 | 2 557.14 | 2 891.28 | 3 208.39 |
| Profit of the financial year | 686.23 | 229.25 | 469.14 | 475.91 | 445.40 |
| Shareholders equity total | 2 762.08 | 2 876.94 | 3 228.28 | 3 582.19 | 3 892.59 |
| Provisions | 36.11 | 42.21 | 53.28 | 54.52 | 41.29 |
| Non-current loans from credit institutions | 374.78 | 150.56 | |||
| Non-current deferred tax liabilities | 144.18 | 36.75 | |||
| Non-current liabilities total | 518.96 | 187.31 | |||
| Current loans from credit institutions | 155.79 | 234.17 | 29.26 | 73.85 | 74.12 |
| Advances received | 5.15 | 5.30 | 7.93 | 11.54 | 17.30 |
| Current trade creditors | 517.17 | 783.07 | 561.76 | 357.44 | 343.29 |
| Current owed to participating | 83.06 | 176.18 | 182.43 | 13.17 | |
| Current owed to group member | 125.62 | 238.64 | |||
| Short-term deferred tax liabilities | 251.92 | 128.18 | 137.81 | 144.39 | 155.45 |
| Other non-interest bearing current liabilities | 634.04 | 475.45 | 577.34 | 373.67 | 561.25 |
| Accruals and deferred income | 133.36 | 143.70 | 144.53 | 107.73 | 176.23 |
| Current liabilities total | 1 697.43 | 1 852.93 | 1 634.82 | 1 376.68 | 1 579.45 |
| Balance sheet total (liabilities) | 5 014.58 | 4 959.39 | 4 916.38 | 5 013.39 | 5 513.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.