Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AGENZY APS — Credit Rating and Financial Key Figures
CVR number: 17919342
Gammel Kongevej 60, 1850 Frederiksberg C
agenzy@agenzy.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 755.00 | 12 514.00 | 3 352.00 | 8 367.00 | 4 691.92 |
| Employee benefit expenses | -1 002.00 | -1 784.00 | -1 603.00 | -1 754.00 | -1 794.19 |
| Other operating expenses | -75.00 | -80.00 | |||
| Total depreciation | -45.00 | - 311.00 | |||
| EBIT | 633.00 | 10 419.00 | 1 669.00 | 6 613.00 | 2 897.73 |
| Other financial income | 1.00 | 100.00 | 136.00 | 126.00 | |
| Other financial expenses | - 281.00 | - 127.00 | -23.00 | -1.00 | -38.07 |
| Pre-tax profit | 352.00 | 10 293.00 | 1 746.00 | 6 748.00 | 2 985.65 |
| Income taxes | -80.00 | -2 281.00 | - 406.00 | -1 510.00 | - 678.07 |
| Net earnings | 272.00 | 8 012.00 | 1 340.00 | 5 238.00 | 2 307.58 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 311.00 | ||||
| Intangible assets total | 311.00 | ||||
| Tangible assets total | |||||
| Investments total | 38.00 | 42.00 | 43.00 | 42.85 | |
| Non-current other receivables | 37.00 | ||||
| Long term receivables total | 37.00 | ||||
| Inventories total | |||||
| Current trade debtors | 201.00 | 1 196.00 | 2 453.00 | 1 471.00 | 27.88 |
| Prepayments and accrued income | 683.00 | 2 848.00 | 5 571.00 | 626.00 | 2 428.88 |
| Current other receivables | 89.00 | 14.00 | 73.17 | ||
| Current deferred tax assets | 109.00 | 85.00 | 433.00 | 57.00 | 42.45 |
| Short term receivables total | 1 082.00 | 4 143.00 | 8 457.00 | 2 154.00 | 2 572.38 |
| Cash and bank deposits | 28 797.00 | 32 347.00 | 30 544.00 | 31 423.00 | 6 356.04 |
| Cash and cash equivalents | 28 797.00 | 32 347.00 | 30 544.00 | 31 423.00 | 6 356.04 |
| Balance sheet total (assets) | 30 227.00 | 36 528.00 | 39 043.00 | 33 620.00 | 8 971.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 8 000.00 | 1 300.00 | 4 500.00 | 400.00 | |
| Retained earnings | 1 504.00 | -6 224.00 | 488.00 | -2 672.00 | 2 165.23 |
| Profit of the financial year | 272.00 | 8 012.00 | 1 340.00 | 5 238.00 | 2 307.58 |
| Shareholders equity total | 2 276.00 | 10 288.00 | 3 628.00 | 7 566.00 | 5 372.81 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 135.00 | 159.00 | 2.00 | 2.00 | |
| Advances received | 15 328.00 | 12 974.00 | 24 772.00 | ||
| Current trade creditors | 1 274.00 | 161.00 | 105.00 | 1 922.00 | 95.70 |
| Short-term deferred tax liabilities | 2 097.00 | 1 022.00 | 429.94 | ||
| Other non-interest bearing current liabilities | 11 214.00 | 7 941.00 | 8 701.00 | 22 047.00 | 118.57 |
| Accruals and deferred income | 2 908.00 | 1 835.00 | 1 061.00 | 2 954.25 | |
| Current liabilities total | 27 951.00 | 26 240.00 | 35 415.00 | 26 054.00 | 3 598.47 |
| Balance sheet total (liabilities) | 30 227.00 | 36 528.00 | 39 043.00 | 33 620.00 | 8 971.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.