Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MA-Byg ApS — Credit Rating and Financial Key Figures
CVR number: 40553355
Langedebyvejen 2 B, Bodilsker 3730 Nexø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 712.95 | 2 010.94 | 2 099.34 | 2 514.12 | 1 731.61 |
| Employee benefit expenses | -1 529.89 | -1 514.87 | -1 793.21 | -1 724.48 | -1 529.36 |
| Total depreciation | -77.76 | -79.31 | -58.05 | -55.66 | -45.66 |
| EBIT | 105.30 | 416.76 | 248.08 | 733.99 | 156.60 |
| Other financial expenses | -10.63 | -8.65 | -14.04 | -19.62 | -27.10 |
| Pre-tax profit | 94.67 | 408.11 | 234.04 | 714.37 | 129.50 |
| Income taxes | -21.36 | -89.78 | -51.59 | - 158.38 | -30.28 |
| Net earnings | 73.31 | 318.33 | 182.45 | 555.99 | 99.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 131.43 | 98.57 | 65.71 | 32.86 | |
| Intangible assets total | 131.43 | 98.57 | 65.71 | 32.86 | |
| Land and waters | 531.60 | 518.80 | 506.00 | 493.20 | 480.40 |
| Buildings | 41.98 | 22.40 | |||
| Machinery and equipment | 10.00 | ||||
| Tangible assets total | 573.59 | 541.20 | 516.00 | 493.20 | 480.40 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 34.00 | 25.00 | 50.00 | 18.00 | 43.00 |
| Inventories total | 34.00 | 25.00 | 50.00 | 18.00 | 43.00 |
| Current trade debtors | 94.12 | 104.07 | 213.40 | 51.64 | 29.89 |
| Current other receivables | 26.49 | 1.70 | 25.93 | 55.00 | |
| Current deferred tax assets | 11.48 | ||||
| Short term receivables total | 120.61 | 105.77 | 213.40 | 77.56 | 96.37 |
| Cash and bank deposits | 738.27 | 1 113.21 | 954.02 | 1 723.29 | 1 246.20 |
| Cash and cash equivalents | 738.27 | 1 113.21 | 954.02 | 1 723.29 | 1 246.20 |
| Balance sheet total (assets) | 1 597.89 | 1 883.75 | 1 799.14 | 2 344.91 | 1 865.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 122.00 | 135.00 | 140.00 | ||
| Retained earnings | 366.64 | 439.96 | 636.29 | 683.74 | 1 099.73 |
| Profit of the financial year | 73.31 | 318.33 | 182.45 | 555.99 | 99.22 |
| Shareholders equity total | 479.96 | 798.29 | 980.74 | 1 414.73 | 1 378.94 |
| Provisions | 63.36 | 57.35 | 52.29 | 51.57 | 47.33 |
| Non-current loans from credit institutions | 244.24 | 197.01 | 156.87 | 112.33 | 64.16 |
| Non-current liabilities total | 244.24 | 197.01 | 156.87 | 112.33 | 64.16 |
| Current loans from credit institutions | 48.00 | 48.00 | 44.00 | 44.00 | 46.00 |
| Current trade creditors | 270.30 | 310.23 | 196.83 | 128.55 | 181.40 |
| Current owed to participating | 0.08 | 0.08 | 0.08 | 0.08 | |
| Short-term deferred tax liabilities | 4.88 | 95.79 | 56.65 | 83.10 | |
| Other non-interest bearing current liabilities | 487.07 | 377.00 | 311.76 | 510.55 | 148.05 |
| Current liabilities total | 810.33 | 831.10 | 609.24 | 766.28 | 375.53 |
| Balance sheet total (liabilities) | 1 597.89 | 1 883.75 | 1 799.14 | 2 344.91 | 1 865.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.