Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GRACE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29168989
Østerbrogade 52, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 83.53 | 677.46 | 273.64 | -1 252.54 | 293.35 |
| Employee benefit expenses | - 665.00 | ||||
| Total depreciation | - 106.90 | - 134.65 | - 156.81 | - 156.81 | - 166.61 |
| EBIT | -23.38 | 542.81 | - 548.17 | -1 409.36 | 126.74 |
| Other financial income | 229.14 | 61.51 | 330.49 | 315.16 | 287.37 |
| Other financial expenses | - 280.86 | -1 129.04 | - 267.75 | - 125.79 | - 197.23 |
| Net income from associates (fin.) | -1 014.25 | 1 026.45 | 447.19 | 817.76 | -78.29 |
| Pre-tax profit | -1 089.35 | 501.72 | -38.24 | - 402.22 | 138.59 |
| Income taxes | -6.91 | 78.42 | 75.19 | 218.73 | -48.55 |
| Net earnings | -1 096.25 | 580.15 | 36.94 | - 183.49 | 90.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 485.13 | 12 750.12 | 12 593.31 | 12 436.50 | 12 760.02 |
| Machinery and equipment | 33.60 | 33.60 | 33.60 | ||
| Tangible assets total | 8 485.13 | 12 750.12 | 12 626.91 | 12 470.10 | 12 793.62 |
| Holdings in group member companies | 986.82 | 2 013.27 | 1 760.45 | 1 978.21 | 1 899.93 |
| Investments total | 986.82 | 2 013.27 | 1 760.45 | 1 978.21 | 1 899.93 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 60.00 | 104.86 | 560.09 | 269.08 | |
| Prepayments and accrued income | 19.92 | ||||
| Current other receivables | 163.26 | 289.30 | 149.88 | 0.70 | |
| Current deferred tax assets | 177.04 | 430.00 | 274.71 | ||
| Short term receivables total | 223.26 | 394.15 | 887.02 | 449.92 | 544.49 |
| Other current investments | 2 289.07 | 1 410.73 | 1 547.68 | 1 585.96 | 1 515.36 |
| Cash and bank deposits | 3 107.53 | 2 740.24 | 272.32 | 4.25 | 54.69 |
| Cash and cash equivalents | 5 396.60 | 4 150.97 | 1 820.00 | 1 590.21 | 1 570.05 |
| Balance sheet total (assets) | 15 091.80 | 19 308.51 | 17 094.37 | 16 488.44 | 16 808.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Other reserves | 821.81 | 1 148.27 | 995.45 | 1 813.21 | 584.92 |
| Retained earnings | 14 178.33 | 12 696.72 | 13 368.68 | 12 520.37 | 13 485.76 |
| Profit of the financial year | -1 096.25 | 580.15 | 36.94 | - 183.49 | 90.04 |
| Shareholders equity total | 14 086.09 | 14 609.04 | 14 587.08 | 14 342.58 | 14 365.12 |
| Non-current owed to group member | 2 066.70 | 1 436.91 | 1 131.11 | ||
| Non-current other liabilities | 3 760.00 | ||||
| Non-current liabilities total | 3 760.00 | 2 066.70 | 1 436.91 | 1 131.11 | |
| Current loans from credit institutions | 310.00 | 309.61 | 680.51 | ||
| Current trade creditors | 15.00 | 31.84 | 57.73 | 45.93 | 340.06 |
| Current owed to participating | 40.37 | 45.43 | |||
| Current owed to group member | 881.35 | 6.93 | 1.86 | ||
| Other non-interest bearing current liabilities | 69.00 | 419.78 | 344.02 | 351.54 | 291.29 |
| Accruals and deferred income | 125.50 | 38.85 | |||
| Current liabilities total | 1 005.71 | 939.47 | 440.60 | 708.94 | 1 311.85 |
| Balance sheet total (liabilities) | 15 091.80 | 19 308.51 | 17 094.37 | 16 488.44 | 16 808.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.