Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NILS STÆRK ApS — Credit Rating and Financial Key Figures
CVR number: 31498538
Glentevej 49, 2400 København NV
gallery@nilsstaerk.dk
tel: 32544562
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 107.00 | 5 150.00 | 4 629.00 | 4 993.00 | 4 731.19 |
| Employee benefit expenses | -3 175.00 | -3 686.00 | -3 987.00 | -4 007.00 | -4 587.04 |
| Other operating expenses | -33.00 | ||||
| Total depreciation | - 251.00 | - 174.00 | -63.00 | - 140.00 | - 177.64 |
| EBIT | 681.00 | 1 290.00 | 546.00 | 846.00 | -33.50 |
| Other financial income | 24.00 | 121.00 | 34.00 | 57.00 | 18.42 |
| Other financial expenses | -59.00 | -90.00 | - 128.00 | - 194.00 | - 174.31 |
| Pre-tax profit | 646.00 | 1 321.00 | 452.00 | 709.00 | - 189.39 |
| Income taxes | - 155.00 | - 306.00 | - 106.00 | - 164.00 | 29.82 |
| Net earnings | 491.00 | 1 015.00 | 346.00 | 545.00 | - 159.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 212.00 | 38.00 | 29.00 | 562.00 | 423.73 |
| Machinery and equipment | 177.00 | 138.00 | 98.29 | ||
| Tangible assets total | 212.00 | 38.00 | 206.00 | 700.00 | 522.02 |
| Investments total | |||||
| Non-current other receivables | 214.00 | 218.00 | 231.00 | 248.00 | 300.83 |
| Long term receivables total | 214.00 | 218.00 | 231.00 | 248.00 | 300.83 |
| Finished products/goods | 4 641.00 | 4 916.00 | 5 090.00 | 5 978.00 | 5 113.93 |
| Inventories total | 4 641.00 | 4 916.00 | 5 090.00 | 5 978.00 | 5 113.93 |
| Current trade debtors | 2 159.00 | 1 008.00 | 1 126.00 | 1 303.00 | 1 405.68 |
| Current amounts owed by group member comp. | 3.00 | ||||
| Prepayments and accrued income | 106.00 | 274.00 | 120.00 | 106.00 | 144.51 |
| Current other receivables | 545.00 | 176.00 | 255.00 | 43.00 | 18.16 |
| Current deferred tax assets | 19.65 | ||||
| Short term receivables total | 2 813.00 | 1 458.00 | 1 501.00 | 1 452.00 | 1 588.00 |
| Cash and bank deposits | 1 972.00 | 567.00 | 908.00 | 571.00 | 1 247.83 |
| Cash and cash equivalents | 1 972.00 | 567.00 | 908.00 | 571.00 | 1 247.83 |
| Balance sheet total (assets) | 9 852.00 | 7 197.00 | 7 936.00 | 8 949.00 | 8 772.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 282.00 | 282.00 | 282.00 | 282.00 | 280.85 |
| Shares repurchased | 1 500.00 | 1 000.00 | 2 000.00 | ||
| Retained earnings | 2 667.00 | 2 158.00 | 3 172.00 | 1 519.00 | 2 064.18 |
| Profit of the financial year | 491.00 | 1 015.00 | 346.00 | 545.00 | - 159.57 |
| Shareholders equity total | 5 065.00 | 4 580.00 | 3 925.00 | 4 471.00 | 2 310.46 |
| Provisions | 107.00 | 81.00 | 82.00 | 96.00 | 86.32 |
| Non-current other liabilities | 148.00 | ||||
| Non-current liabilities total | 148.00 | ||||
| Current loans from credit institutions | 259.00 | 674.00 | 207.00 | 50.00 | 796.16 |
| Advances received | 101.00 | 606.00 | |||
| Current trade creditors | 3 049.00 | 1 037.00 | 814.00 | 1 481.00 | 1 518.64 |
| Current owed to group member | 77.00 | 2 074.00 | 1 679.00 | 3 758.61 | |
| Short-term deferred tax liabilities | 82.00 | 332.00 | 107.00 | 149.00 | |
| Other non-interest bearing current liabilities | 1 142.00 | 315.00 | 727.00 | 417.00 | 302.41 |
| Current liabilities total | 4 532.00 | 2 536.00 | 3 929.00 | 4 382.00 | 6 375.83 |
| Balance sheet total (liabilities) | 9 852.00 | 7 197.00 | 7 936.00 | 8 949.00 | 8 772.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.