Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Grøndahl Invest ApS — Credit Rating and Financial Key Figures
CVR number: 30238443
Latyrus Alle 16, 2770 Kastrup
karstenga@gmail.com
tel: 20629653
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 132.45 | 141.09 | 130.23 | 133.56 | 128.32 |
| Total depreciation | -38.27 | -38.27 | -38.27 | -38.27 | -38.27 |
| EBIT | 94.18 | 102.82 | 91.96 | 95.29 | 90.05 |
| Other financial income | 212.14 | 65.09 | 719.68 | 1 708.70 | 1 549.73 |
| Other financial expenses | -36.82 | - 473.43 | - 100.32 | - 122.13 | -91.66 |
| Net income from associates (fin.) | 1 742.33 | 2 297.87 | 4 300.00 | 610.00 | 2 320.00 |
| Pre-tax profit | 2 011.83 | 1 992.35 | 5 011.32 | 2 291.86 | 3 868.12 |
| Income taxes | -68.11 | 58.69 | - 165.26 | - 382.33 | - 352.79 |
| Net earnings | 1 943.72 | 2 051.04 | 4 846.06 | 1 909.53 | 3 515.33 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 016.12 | 2 977.85 | |||
| Buildings | 2 939.57 | 2 901.30 | 2 863.03 | ||
| Tangible assets total | 3 016.12 | 2 977.85 | 2 939.57 | 2 901.30 | 2 863.03 |
| Holdings in group member companies | 2 105.01 | 2 662.88 | 129.38 | 129.38 | 129.38 |
| Investments total | 2 105.01 | 2 662.88 | 129.38 | 129.38 | 129.38 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1 454.16 | 0.10 | |||
| Current deferred tax assets | 65.89 | 246.88 | 239.53 | 30.47 | 216.87 |
| Short term receivables total | 1 520.05 | 246.88 | 239.53 | 30.47 | 216.97 |
| Other current investments | 1 533.53 | 3 083.32 | 6 831.38 | 10 723.05 | 15 451.85 |
| Cash and bank deposits | 691.13 | 1 815.97 | 2 991.76 | 1 261.74 | 98.67 |
| Cash and cash equivalents | 2 224.66 | 4 899.28 | 9 823.15 | 11 984.79 | 15 550.52 |
| Balance sheet total (assets) | 8 865.84 | 10 786.89 | 13 131.63 | 15 045.94 | 18 759.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Other reserves | 1 975.63 | 2 533.50 | |||
| Retained earnings | 2 712.24 | 4 039.19 | 6 029.23 | 10 807.79 | 12 637.92 |
| Profit of the financial year | 1 943.72 | 2 051.04 | 4 846.06 | 1 909.53 | 3 515.33 |
| Shareholders equity total | 6 813.79 | 8 807.64 | 11 061.29 | 12 909.82 | 16 357.65 |
| Non-current loans from credit institutions | 1 897.15 | 1 849.21 | 1 808.27 | 1 752.70 | 1 691.03 |
| Non-current other liabilities | 45.91 | 38.40 | 38.40 | 38.40 | 38.40 |
| Non-current liabilities total | 1 943.06 | 1 887.61 | 1 846.67 | 1 791.10 | 1 729.43 |
| Current loans from credit institutions | 76.00 | 51.50 | 46.30 | 56.90 | 61.50 |
| Advances received | 13.70 | 13.70 | 14.21 | 14.21 | 14.85 |
| Current trade creditors | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Current owed to group member | 2.88 | 2.62 | 2.75 | 149.27 | 120.71 |
| Short-term deferred tax liabilities | 2.08 | 9.87 | 149.51 | 103.93 | 452.60 |
| Other non-interest bearing current liabilities | 10.34 | 9.95 | 6.90 | 16.71 | 19.14 |
| Current liabilities total | 108.99 | 91.64 | 223.67 | 345.02 | 672.80 |
| Balance sheet total (liabilities) | 8 865.84 | 10 786.89 | 13 131.63 | 15 045.94 | 18 759.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.