Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ERIK LYTZEN A/S — Credit Rating and Financial Key Figures
CVR number: 26195438
Frederikshavnsvej 78, Hjørring 9800 Hjørring
lytzen@lytzen.dk
tel: 65998000
www.lytzen.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 87 097.00 | 121 900.66 | |||
| Employee benefit expenses | -73 785.00 | - 104 583.42 | |||
| Other operating expenses | -1.00 | -30.22 | |||
| Total depreciation | -2 434.00 | -3 971.78 | |||
| EBIT | 6 987.00 | 8 232.00 | 10 091.00 | 10 877.00 | 13 315.25 |
| Other financial income | 200.00 | 129.22 | |||
| Other financial expenses | - 798.00 | -1 085.79 | |||
| Net income from associates (fin.) | 157.20 | ||||
| Pre-tax profit | 5 212.00 | 5 985.00 | 7 310.00 | 10 279.00 | 12 515.89 |
| Income taxes | -2 278.00 | -2 763.75 | |||
| Net earnings | 5 212.00 | 5 985.00 | 7 310.00 | 8 001.00 | 9 752.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 157.00 | 146.54 | |||
| Goodwill | 2 809.00 | 2 875.42 | |||
| Intangible assets total | 2 966.00 | 3 021.96 | |||
| Land and waters | 700.00 | ||||
| Buildings | 9 736.00 | 18 627.89 | |||
| Tangible assets total | 10 436.00 | 18 627.89 | |||
| Investments total | 29 903.00 | 58 829.00 | 57 486.00 | 27.00 | 204.69 |
| Non-current loans receivable | 78.00 | 77.42 | |||
| Long term receivables total | 78.00 | 77.42 | |||
| Raw materials and consumables | 5 047.00 | 8 275.33 | |||
| Inventories total | 5 047.00 | 8 275.33 | |||
| Current trade debtors | 27 997.00 | 43 853.19 | |||
| Current amounts owed by group member comp. | 478.49 | ||||
| Prepayments and accrued income | 96.00 | 248.86 | |||
| Current other receivables | 13 665.00 | 17 273.36 | |||
| Short term receivables total | 41 758.00 | 61 853.90 | |||
| Cash and bank deposits | 735.00 | 3 078.35 | |||
| Cash and cash equivalents | 735.00 | 3 078.35 | |||
| Balance sheet total (assets) | 29 903.00 | 58 829.00 | 57 486.00 | 61 047.00 | 95 139.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 9 232.00 | 12 416.00 | 15 426.00 | 2 294.00 | 2 293.51 |
| Shares repurchased | 5 200.00 | 6 900.00 | |||
| Other reserves | 122.00 | 114.30 | |||
| Retained earnings | -5 212.00 | -5 985.00 | -7 310.00 | 2 811.00 | 3 919.16 |
| Profit of the financial year | 5 212.00 | 5 985.00 | 7 310.00 | 8 001.00 | 9 752.14 |
| Shareholders equity total | 9 232.00 | 12 416.00 | 15 426.00 | 18 428.00 | 22 979.11 |
| Provisions | 4 891.00 | 5 734.93 | |||
| Non-current loans from credit institutions | 1 724.00 | 943.05 | |||
| Non-current leasing loans | 6 107.00 | 12 157.93 | |||
| Non-current other liabilities | 2 113.00 | 2 371.68 | |||
| Non-current liabilities total | 9 944.00 | 15 472.66 | |||
| Current loans from credit institutions | 772.00 | 2 014.89 | |||
| Current trade creditors | 10 061.00 | 19 402.51 | |||
| Short-term deferred tax liabilities | 675.00 | 1 936.84 | |||
| Other non-interest bearing current liabilities | 9 605.00 | 13 970.63 | |||
| Accruals and deferred income | 6 671.00 | 13 627.98 | |||
| Current liabilities total | 27 784.00 | 50 952.85 | |||
| Balance sheet total (liabilities) | 9 232.00 | 12 416.00 | 15 426.00 | 61 047.00 | 95 139.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.