Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HJORTGAARD BYGGERI A/S — Credit Rating and Financial Key Figures
CVR number: 34477272
Grundtvigs Alle 168, 6400 Sønderborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 23 085.93 | 19 194.02 | 22 133.79 | 18 811.18 | 20 097.07 |
| Employee benefit expenses | -20 682.11 | -16 758.66 | -17 424.26 | -15 989.97 | -16 263.42 |
| Other operating expenses | -0.39 | ||||
| Total depreciation | -68.52 | -19.86 | - 144.72 | - 140.83 | - 142.87 |
| EBIT | 2 334.91 | 2 415.49 | 4 564.81 | 2 680.38 | 3 690.78 |
| Other financial income | 96.52 | 11.58 | 25.05 | 33.88 | 74.43 |
| Other financial expenses | - 126.47 | - 160.03 | -94.10 | -96.72 | - 135.36 |
| Pre-tax profit | 2 304.96 | 2 267.03 | 4 495.77 | 2 617.53 | 3 629.84 |
| Income taxes | - 518.58 | - 513.87 | - 970.01 | - 620.12 | - 812.49 |
| Net earnings | 1 786.38 | 1 753.16 | 3 525.76 | 1 997.42 | 2 817.35 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 439.70 | 439.70 | |||
| Buildings | 4.75 | 1.75 | 68.88 | 55.10 | |
| Machinery and equipment | 7.26 | 412.90 | 269.93 | 129.10 | |
| Tangible assets total | 451.71 | 854.35 | 269.93 | 197.98 | 55.10 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 266.00 | 296.00 | 296.00 | 305.00 | 286.00 |
| Inventories total | 266.00 | 296.00 | 296.00 | 305.00 | 286.00 |
| Current trade debtors | 14 764.86 | 13 645.64 | 10 477.01 | 7 300.07 | 7 624.27 |
| Current amounts owed by group member comp. | 4 749.90 | 5 891.05 | 7 826.57 | 3 094.33 | 2 240.58 |
| Prepayments and accrued income | 447.84 | 36.18 | 42.31 | 430.43 | 1 195.49 |
| Current other receivables | 7 301.58 | 3 640.95 | 3 653.36 | 5 579.18 | 16 062.06 |
| Short term receivables total | 27 264.18 | 23 213.82 | 21 999.25 | 16 404.01 | 27 122.40 |
| Cash and bank deposits | 3 229.62 | 5.02 | 158.51 | ||
| Cash and cash equivalents | 3 229.62 | 5.02 | 158.51 | ||
| Balance sheet total (assets) | 27 981.90 | 27 593.79 | 22 570.20 | 17 065.50 | 27 463.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 8 000.00 | ||||
| Other reserves | -8 000.00 | ||||
| Retained earnings | 7 116.48 | 8 902.86 | 10 656.02 | 6 181.78 | 8 179.20 |
| Profit of the financial year | 1 786.38 | 1 753.16 | 3 525.76 | 1 997.42 | 2 817.35 |
| Shareholders equity total | 9 402.86 | 11 156.02 | 14 681.78 | 8 679.20 | 11 496.55 |
| Provisions | 877.42 | 1 213.47 | 899.61 | 893.15 | 425.30 |
| Non-current loans from credit institutions | 290.03 | 227.98 | 163.84 | 90.97 | |
| Non-current liabilities total | 290.03 | 227.98 | 163.84 | 90.97 | |
| Current loans from credit institutions | 4 824.27 | 67.20 | 518.32 | 70.00 | 2 324.42 |
| Advances received | 730.11 | 1 562.74 | 369.51 | 708.52 | 351.42 |
| Current trade creditors | 7 770.66 | 9 518.39 | 2 496.81 | 4 091.33 | 8 186.53 |
| Current owed to group member | 39.57 | 1 917.41 | |||
| Short-term deferred tax liabilities | 1 085.16 | 177.83 | 1 283.87 | 626.57 | 1 280.35 |
| Other non-interest bearing current liabilities | 3 291.41 | 3 608.12 | 2 092.32 | 1 793.32 | 1 390.55 |
| Current liabilities total | 17 701.61 | 14 934.27 | 6 760.84 | 7 329.32 | 15 450.68 |
| Balance sheet total (liabilities) | 27 981.90 | 27 593.79 | 22 570.20 | 17 065.50 | 27 463.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.