Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RE-ZIP ApS — Credit Rating and Financial Key Figures
CVR number: 41385014
Skejby Nordlandsvej 305, Skejby 8200 Aarhus N
info@re-zip.dk
tel: 39393020
www.re-zip.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 480.01 | - 530.09 | -1 082.54 | 3 689.55 | 1 264.56 |
| Employee benefit expenses | - 528.45 | - 656.59 | -5 964.05 | -7 282.45 | -6 845.57 |
| Total depreciation | - 132.23 | - 136.92 | - 889.79 | -1 154.25 | -1 845.06 |
| EBIT | - 180.68 | -1 323.60 | -7 936.38 | -4 747.15 | -7 426.07 |
| Other financial income | 0.20 | 4.75 | 58.08 | 228.35 | 192.62 |
| Other financial expenses | -40.63 | - 105.09 | - 322.92 | - 615.96 | - 545.11 |
| Reduction non-current investment assets | 551.96 | 491.74 | |||
| Net income from associates (fin.) | - 498.89 | ||||
| Pre-tax profit | - 221.11 | -1 423.94 | -8 201.22 | -5 134.76 | -8 277.46 |
| Income taxes | 102.87 | 0.00 | 602.31 | ||
| Net earnings | - 118.24 | -1 423.94 | -7 598.91 | -5 134.76 | -8 277.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 738.69 | 1 966.50 | 3 290.84 | 4 244.13 | 3 189.40 |
| Goodwill | 22.00 | 14.50 | 8.50 | 2.50 | |
| Intangible assets total | 760.69 | 1 981.00 | 3 299.34 | 4 246.63 | 3 189.40 |
| Machinery and equipment | 44.62 | 35.30 | 27.84 | 20.38 | 12.92 |
| Tangible assets total | 44.62 | 35.30 | 27.84 | 20.38 | 12.92 |
| Holdings in group member companies | 14.24 | 1 614.24 | 2 358.20 | 1 859.30 | |
| Investments total | 18.27 | 117.74 | 1 711.74 | 2 465.51 | 2 050.70 |
| Non-current loans receivable | - 490.24 | ||||
| Non-current other receivables | 188.72 | 490.24 | |||
| Long term receivables total | 188.72 | ||||
| Raw materials and consumables | 154.65 | 438.56 | |||
| Finished products/goods | -24.22 | 260.36 | 108.02 | ||
| Inventories total | 154.65 | 414.34 | 260.36 | 108.02 | |
| Current trade debtors | 171.70 | 52.56 | 69.05 | 315.01 | 22.97 |
| Current amounts owed by group member comp. | 117.45 | 407.28 | 591.04 | 1 228.14 | |
| Prepayments and accrued income | 8.92 | 11.08 | 84.26 | 46.11 | 42.47 |
| Current other receivables | 122.55 | 852.34 | 977.01 | 1 725.10 | 90.40 |
| Current deferred tax assets | 13.55 | 285.10 | |||
| Short term receivables total | 303.18 | 1 046.98 | 1 822.70 | 2 677.26 | 1 383.97 |
| Cash and bank deposits | 1 580.94 | 3 076.11 | 12 620.82 | 8 953.76 | 6 313.37 |
| Cash and cash equivalents | 1 580.94 | 3 076.11 | 12 620.82 | 8 953.76 | 6 313.37 |
| Balance sheet total (assets) | 3 051.06 | 6 671.48 | 19 742.81 | 18 471.57 | 12 950.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 71.84 | 79.82 | 112.91 | 121.66 | 121.66 |
| Other reserves | 576.18 | 1 533.87 | 2 566.85 | 3 310.42 | 2 487.73 |
| Retained earnings | 1 091.98 | - 421.20 | 18 922.80 | 17 641.23 | 13 329.16 |
| Profit of the financial year | - 118.24 | -1 423.94 | -7 598.91 | -5 134.76 | -8 277.46 |
| Shareholders equity total | 1 621.76 | - 231.45 | 14 003.65 | 15 938.55 | 7 661.10 |
| Provisions | 85.85 | ||||
| Non-current loans from credit institutions | 1 113.82 | 6 395.36 | 465.41 | 227.51 | 26.39 |
| Non-current accruals and deferred income | 2 140.80 | ||||
| Non-current deferred tax liabilities | 1 587.05 | 1 587.05 | 2 073.98 | ||
| Non-current liabilities total | 1 113.82 | 6 395.36 | 4 193.26 | 1 814.56 | 2 100.37 |
| Current loans from credit institutions | 58.00 | 173.75 | 232.00 | 232.00 | |
| Advances received | 2.25 | ||||
| Current trade creditors | 129.93 | 48.94 | 199.23 | 177.83 | 360.38 |
| Current owed to participating | 14.24 | 14.24 | 14.24 | 14.24 | |
| Other non-interest bearing current liabilities | 99.70 | 357.16 | 1 075.87 | 294.38 | 344.14 |
| Accruals and deferred income | 26.97 | 82.81 | 2 238.13 | ||
| Current liabilities total | 229.63 | 507.56 | 1 545.90 | 718.45 | 3 188.89 |
| Balance sheet total (liabilities) | 3 051.06 | 6 671.48 | 19 742.81 | 18 471.57 | 12 950.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.