Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LAST ApS — Credit Rating and Financial Key Figures
CVR number: 27154328
Hedemøllevej 20, 8850 Bjerringbro
tel: 30942260
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.10 | -12.76 | -13.10 | -13.87 | -15.58 |
| EBIT | -12.10 | -12.76 | -13.10 | -13.87 | -15.58 |
| Other financial income | 97.24 | 263.70 | 608.03 | 304.44 | 386.45 |
| Other financial expenses | - 137.86 | - 308.21 | - 542.58 | - 580.10 | - 513.93 |
| Net income from associates (fin.) | 9 595.80 | 50 606.09 | 6 588.79 | 22 240.85 | 25 103.73 |
| Pre-tax profit | 9 543.08 | 50 548.83 | 6 641.13 | 21 951.33 | 24 960.67 |
| Income taxes | 12.00 | 12.62 | -11.65 | 61.77 | 28.38 |
| Net earnings | 9 555.08 | 50 561.44 | 6 629.48 | 22 013.10 | 24 989.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 33 978.88 | 79 381.04 | 80 245.14 | 83 286.41 | 84 832.13 |
| Participating interests | 84 071.52 | 87 275.45 | 91 000.14 | 105 199.73 | 123 757.73 |
| Investments total | 118 050.40 | 166 656.49 | 171 245.28 | 188 486.13 | 208 589.86 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 6 121.53 | 8 865.98 | 9 397.23 | ||
| Current owed by particip. interest comp. | 2 005.55 | 1 011.46 | 2 085.50 | 9 373.41 | 10 083.95 |
| Current other receivables | 110.85 | ||||
| Current deferred tax assets | 68.00 | 48.62 | 462.70 | 872.17 | 453.56 |
| Short term receivables total | 8 195.08 | 9 926.06 | 11 945.43 | 10 356.43 | 10 537.51 |
| Cash and bank deposits | 0.01 | 186.54 | 179.06 | 101.86 | 80.70 |
| Cash and cash equivalents | 0.01 | 186.54 | 179.06 | 101.86 | 80.70 |
| Balance sheet total (assets) | 126 245.49 | 176 769.09 | 183 369.77 | 198 944.42 | 219 208.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 200.00 | 1 000.00 | 10 000.00 | 3 000.00 | 779.40 |
| Other reserves | 98 068.29 | 146 674.38 | 151 263.16 | 168 504.02 | 187 907.74 |
| Retained earnings | 9 320.88 | -30 730.13 | 5 242.53 | -8 368.85 | -7 238.88 |
| Profit of the financial year | 9 555.08 | 50 561.44 | 6 629.48 | 22 013.10 | 24 989.05 |
| Shareholders equity total | 117 344.25 | 167 705.69 | 173 335.17 | 185 348.27 | 206 637.31 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 |
| Current owed to group member | 2 834.53 | 1 701.71 | |||
| Short-term deferred tax liabilities | 429.35 | 810.40 | 404.24 | ||
| Other non-interest bearing current liabilities | 8 894.24 | 9 056.40 | 9 598.25 | 9 944.23 | 10 457.81 |
| Current liabilities total | 8 901.24 | 9 063.40 | 10 034.60 | 13 596.15 | 12 570.76 |
| Balance sheet total (liabilities) | 126 245.49 | 176 769.09 | 183 369.77 | 198 944.42 | 219 208.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.