Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RAB II A/S — Credit Rating and Financial Key Figures
CVR number: 29785678
Torvet 2, Skjoldelev 8471 Sabro
castmoe@outlook.dk
tel: 42408040
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2 901.50 | -1 806.53 | - 884.34 | - 507.11 | -56.14 |
| Employee benefit expenses | -90.00 | -90.00 | -90.00 | -45.00 | -45.00 |
| Reduction in value of non-current assets | 22 816.46 | 8 496.48 | 1 605.70 | 122.37 | |
| EBIT | 19 824.96 | 6 599.95 | 631.36 | - 429.73 | - 101.14 |
| Other financial income | 13.55 | 9.05 | 8.95 | 19.69 | |
| Other financial expenses | -1 121.83 | - 161.31 | -25.33 | -29.40 | -12.89 |
| Pre-tax profit | 18 703.13 | 6 452.19 | 615.07 | - 450.18 | -94.34 |
| Income taxes | -2 903.82 | -1 021.38 | - 106.04 | 81.22 | -1 721.30 |
| Net earnings | 15 799.30 | 5 430.81 | 509.03 | - 368.96 | -1 815.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 115 000.00 | 28 482.03 | 18 000.00 | 8 100.00 | 8 100.00 |
| Tangible assets total | 115 000.00 | 28 482.03 | 18 000.00 | 8 100.00 | 8 100.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 8 027.96 | 2 631.66 | |||
| Current deferred tax assets | 373.09 | ||||
| Short term receivables total | 8 027.96 | 2 631.66 | 373.09 | ||
| Cash and bank deposits | 31 708.42 | 2 607.72 | 2 596.03 | 9 969.51 | 5 089.06 |
| Cash and cash equivalents | 31 708.42 | 2 607.72 | 2 596.03 | 9 969.51 | 5 089.06 |
| Balance sheet total (assets) | 154 736.38 | 31 089.75 | 23 227.69 | 18 442.60 | 13 189.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 12 000.00 | 12 000.00 | 12 000.00 | 12 000.00 | 12 000.00 |
| Shares repurchased | 25 000.00 | 116 111.11 | 3 500.00 | 5 000.00 | |
| Other reserves | - 111 111.11 | ||||
| Retained earnings | 88 959.00 | 2 258.30 | 4 689.11 | 548.14 | 179.19 |
| Profit of the financial year | 15 799.30 | 5 430.81 | 509.03 | - 368.96 | -1 815.64 |
| Shareholders equity total | 141 758.30 | 24 689.11 | 20 698.14 | 17 179.19 | 10 363.55 |
| Provisions | 11 831.11 | 5 287.00 | 789.08 | 919.49 | 1 026.37 |
| Non-current liabilities total | |||||
| Current owed to participating | 271.35 | ||||
| Short-term deferred tax liabilities | 580.34 | 12.19 | 1 256.15 | 1 587.45 | |
| Other non-interest bearing current liabilities | 566.63 | 830.10 | 484.31 | 343.92 | 211.69 |
| Current liabilities total | 1 146.97 | 1 113.64 | 1 740.46 | 343.92 | 1 799.14 |
| Balance sheet total (liabilities) | 154 736.38 | 31 089.75 | 23 227.69 | 18 442.60 | 13 189.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.