Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ACTON A/S — Credit Rating and Financial Key Figures
CVR number: 12374186
Torbenfeldvej 3, 2665 Vallensbæk Strand
tel: 43737043
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 156.49 | 9 767.64 | 8 449.99 | 8 159.67 | 9 859.61 |
| Employee benefit expenses | -5 041.79 | -5 518.29 | -7 311.47 | -8 083.61 | -9 073.78 |
| Other operating expenses | -1.21 | -0.46 | |||
| Total depreciation | - 272.38 | - 392.81 | - 583.90 | - 614.50 | - 398.93 |
| EBIT | 3 842.32 | 3 856.54 | 555.83 | - 538.90 | 386.90 |
| Other financial income | 2.43 | 28.55 | 3.46 | 0.42 | |
| Other financial expenses | -54.70 | -84.12 | - 120.41 | - 351.36 | - 231.58 |
| Pre-tax profit | 3 787.62 | 3 774.84 | 463.97 | - 886.81 | 155.73 |
| Income taxes | - 822.56 | - 830.67 | - 102.07 | 192.13 | -35.85 |
| Net earnings | 2 965.05 | 2 944.18 | 361.90 | - 694.68 | 119.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 129.85 | 3 005.86 | 2 881.86 | 2 757.86 | 2 633.87 |
| Buildings | 86.88 | 72.87 | 58.87 | 467.33 | 572.22 |
| Machinery and equipment | 393.13 | 1 055.64 | 636.99 | 191.09 | |
| Tangible assets total | 3 609.86 | 4 134.37 | 3 577.72 | 3 416.29 | 3 206.09 |
| Investments total | 92.40 | 92.40 | 92.40 | 92.40 | 92.40 |
| Long term receivables total | |||||
| Finished products/goods | 6 589.12 | 8 794.05 | 9 628.16 | 8 767.62 | 10 193.96 |
| Inventories total | 6 589.12 | 8 794.05 | 9 628.16 | 8 767.62 | 10 193.96 |
| Current trade debtors | 3 729.00 | 3 334.67 | 2 959.00 | 3 356.88 | 2 899.50 |
| Current amounts owed by group member comp. | 859.35 | 1 022.24 | |||
| Current owed by particip. interest comp. | 452.78 | 452.78 | 15.00 | ||
| Prepayments and accrued income | 181.78 | 396.48 | 235.57 | ||
| Current other receivables | 237.04 | ||||
| Current deferred tax assets | 0.92 | ||||
| Short term receivables total | 4 588.35 | 4 356.91 | 3 830.60 | 4 206.13 | 3 150.99 |
| Cash and bank deposits | 1 991.15 | 393.93 | 27.60 | 521.50 | 329.59 |
| Cash and cash equivalents | 1 991.15 | 393.93 | 27.60 | 521.50 | 329.59 |
| Balance sheet total (assets) | 16 870.88 | 17 771.66 | 17 156.48 | 17 003.94 | 16 973.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Asset revaluation reserve | 1 626.42 | 1 568.33 | 1 510.25 | 1 452.16 | 1 394.07 |
| Shares repurchased | 3 000.00 | 1 500.00 | |||
| Retained earnings | 2 813.04 | 4 336.19 | 7 338.45 | 7 758.43 | 7 121.84 |
| Profit of the financial year | 2 965.05 | 2 944.18 | 361.90 | - 694.68 | 119.88 |
| Shareholders equity total | 11 004.52 | 10 948.69 | 9 810.59 | 9 115.91 | 9 235.79 |
| Provisions | 318.63 | 413.84 | 372.67 | 180.54 | 145.86 |
| Non-current loans from credit institutions | 992.00 | 917.73 | 842.33 | 2 813.77 | 2 713.90 |
| Non-current deferred tax liabilities | 323.48 | 334.80 | 345.18 | 357.95 | |
| Non-current liabilities total | 992.00 | 1 241.20 | 1 177.13 | 3 158.95 | 3 071.85 |
| Current loans from credit institutions | 72.50 | 759.87 | 1 921.64 | 2 230.84 | 1 023.04 |
| Current trade creditors | 1 183.21 | 1 906.31 | 1 989.47 | 749.88 | 1 551.23 |
| Short-term deferred tax liabilities | 907.10 | 735.46 | 143.24 | 154.27 | 1.45 |
| Other non-interest bearing current liabilities | 2 392.92 | 1 766.29 | 1 741.74 | 1 413.56 | 1 943.79 |
| Current liabilities total | 4 555.74 | 5 167.93 | 5 796.09 | 4 548.54 | 4 519.52 |
| Balance sheet total (liabilities) | 16 870.88 | 17 771.66 | 17 156.48 | 17 003.94 | 16 973.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.