Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
P. VANG HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33359802
Lyshøjen 12, 8520 Lystrup
tel: 87431280
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 592.42 | 592.56 | 623.12 | 664.78 | 685.58 |
| Other operating income | 5.85 | 7.44 | |||
| Costs of manufacturing | - 332.78 | - 351.90 | |||
| External services | - 125.54 | - 113.60 | |||
| Gross profit | 243.13 | 192.10 | 210.12 | 212.30 | 227.53 |
| Employee benefit expenses | - 161.57 | - 144.80 | |||
| Other operating expenses | -0.10 | -0.61 | |||
| Total depreciation | -27.98 | -28.38 | |||
| EBIT | 88.18 | 25.71 | 42.80 | 22.66 | 53.74 |
| Other financial income | 2.32 | 2.08 | |||
| Other financial expenses | -53.90 | -47.73 | |||
| Net income from associates (fin.) | -0.43 | 1.11 | |||
| Pre-tax profit | 57.16 | 20.16 | 8.68 | -29.36 | 9.20 |
| Income taxes | 6.46 | -1.85 | |||
| Net earnings | 57.16 | 20.16 | 8.68 | -22.90 | 7.35 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 0.28 | ||||
| Intangible rights | 1.94 | 2.25 | |||
| Goodwill | 2.71 | 1.96 | |||
| Intangible assets total | 4.93 | 4.21 | |||
| Land and waters | 929.91 | 917.91 | |||
| Buildings | 33.93 | 32.11 | |||
| Machinery and equipment | 130.29 | 118.58 | |||
| Advance payments and construction in progress | 2.01 | 1.93 | |||
| Tangible assets total | 1 096.14 | 1 070.54 | |||
| Participating interests | 7.96 | 9.07 | |||
| Investments total | 816.54 | 984.20 | 1 226.14 | 7.96 | 9.07 |
| Non-current loans receivable | 0.03 | 0.03 | |||
| Non-current other receivables | 19.34 | 19.40 | |||
| Long term receivables total | 19.37 | 19.42 | |||
| Finished products/goods | 101.70 | 106.41 | |||
| Inventories total | 101.70 | 106.41 | |||
| Current trade debtors | 1.31 | 1.82 | |||
| Current owed by particip. interest comp. | 15.07 | 15.99 | |||
| Prepayments and accrued income | 8.66 | 7.86 | |||
| Current other receivables | 3.71 | 3.74 | |||
| Current deferred tax assets | 2.01 | 1.82 | |||
| Short term receivables total | 30.75 | 31.24 | |||
| Cash and bank deposits | 4.96 | 4.20 | |||
| Cash and cash equivalents | 4.96 | 4.20 | |||
| Balance sheet total (assets) | 816.54 | 984.20 | 1 226.14 | 1 265.81 | 1 245.08 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 246.32 | 267.16 | 273.05 | 1.00 | 1.00 |
| Other reserves | 19.52 | 20.94 | |||
| Retained earnings | -57.16 | -20.16 | -8.68 | 245.80 | 222.00 |
| Profit of the financial year | 57.16 | 20.16 | 8.68 | -22.90 | 7.35 |
| Minority interest (BS) | 0.65 | 0.68 | |||
| Shareholders equity total | 246.32 | 267.16 | 273.05 | 244.07 | 251.98 |
| Provisions | 53.05 | 55.10 | |||
| Non-current loans from credit institutions | 418.35 | 513.08 | |||
| Non-current leasing loans | 79.74 | 66.99 | |||
| Non-current other liabilities | 13.94 | 13.23 | |||
| Non-current liabilities total | 512.03 | 593.30 | |||
| Current loans from credit institutions | 353.16 | 251.04 | |||
| Current trade creditors | 40.71 | 34.68 | |||
| Current owed to participating | 0.89 | 0.04 | |||
| Other non-interest bearing current liabilities | 43.71 | 41.34 | |||
| Accruals and deferred income | 18.17 | 17.59 | |||
| Current liabilities total | 456.65 | 344.70 | |||
| Balance sheet total (liabilities) | 246.32 | 267.16 | 273.05 | 1 265.81 | 1 245.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.