Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CLIMATIC A/S — Credit Rating and Financial Key Figures
CVR number: 27976468
Skelstedet 13, Gl Holte 2950 Vedbæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 7 181.02 | ||||
| Gross profit | 4 474.62 | 2 283.91 | 3 395.91 | 4 366.73 | 2 498.07 |
| Employee benefit expenses | -3 125.28 | -2 084.83 | -3 055.98 | -4 011.80 | -4 714.81 |
| Total depreciation | - 269.40 | - 459.73 | - 583.09 | - 780.78 | - 839.52 |
| EBIT | 8 260.95 | - 260.65 | - 243.16 | - 425.85 | -3 056.26 |
| Other financial income | 0.87 | 0.37 | 20.31 | 1.23 | 2.52 |
| Other financial expenses | - 170.89 | -66.58 | - 279.95 | - 112.35 | - 134.90 |
| Pre-tax profit | 8 090.93 | - 326.85 | - 502.80 | - 536.97 | -3 188.63 |
| Income taxes | - 973.57 | 71.83 | 98.43 | 113.83 | 41.32 |
| Net earnings | 7 117.35 | - 255.03 | - 404.36 | - 423.14 | -3 147.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 215.29 | 374.14 | 374.14 | 299.31 | 224.48 |
| Intangible rights | 394.14 | 374.14 | |||
| Goodwill | 30.00 | 20.00 | |||
| Intangible assets total | 245.29 | 788.27 | 748.27 | 299.31 | 224.48 |
| Machinery and equipment | 587.45 | 515.70 | 528.76 | 344.23 | 134.62 |
| Other tangible assets | 588.94 | 1 231.60 | 1 037.35 | 1 952.91 | |
| Tangible assets total | 587.45 | 1 104.64 | 1 760.36 | 1 381.57 | 2 087.54 |
| Other non-current investments | - 394.14 | - 261.49 | 246.47 | ||
| Investments total | 69.06 | - 320.37 | - 137.73 | 370.23 | 123.76 |
| Non-current loans receivable | - 112.64 | - 246.47 | |||
| Deferred tax assets | 14.21 | 112.64 | 246.47 | ||
| Long term receivables total | 14.21 | ||||
| Finished products/goods | 1 604.75 | 1 234.56 | 1 651.45 | 1 067.49 | 867.43 |
| Inventories total | 1 604.75 | 1 234.56 | 1 651.45 | 1 067.49 | 867.43 |
| Current trade debtors | 1 840.22 | 1 202.27 | 3 657.87 | 4 041.33 | 2 571.39 |
| Current amounts owed by group member comp. | 5 416.46 | 6 843.55 | |||
| Prepayments and accrued income | 30.83 | 24.11 | 35.88 | 9.52 | 14.57 |
| Current other receivables | 1 622.20 | 186.92 | 208.61 | 1 615.04 | 331.06 |
| Current deferred tax assets | 299.50 | ||||
| Short term receivables total | 8 909.71 | 8 256.85 | 3 902.37 | 5 665.89 | 3 216.52 |
| Cash and bank deposits | 1 210.51 | 546.09 | 589.15 | 21.57 | |
| Cash and cash equivalents | 1 210.51 | 546.09 | 589.15 | 21.57 | |
| Balance sheet total (assets) | 12 626.76 | 11 624.25 | 8 513.87 | 8 806.07 | 6 519.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 3 230.00 | 3 230.00 | 3 230.00 | 3 230.00 | 3 230.00 |
| Shares repurchased | 4 200.00 | ||||
| Other reserves | 167.92 | 291.83 | 291.83 | 233.46 | 175.10 |
| Retained earnings | -7 278.94 | - 285.49 | - 540.51 | - 886.51 | -1 251.28 |
| Profit of the financial year | 7 117.35 | - 255.03 | - 404.36 | - 423.14 | -3 147.31 |
| Shareholders equity total | 7 436.34 | 2 981.32 | 2 576.95 | 2 153.81 | - 993.49 |
| Provisions | 57.62 | ||||
| Non-current leasing loans | 389.58 | 823.80 | 652.75 | 1 394.28 | |
| Non-current other liabilities | 325.73 | ||||
| Non-current deferred tax liabilities | 451.06 | 340.33 | 350.88 | 475.98 | |
| Non-current liabilities total | 325.73 | 840.64 | 1 164.13 | 1 003.63 | 1 870.26 |
| Current loans from credit institutions | 1 021.07 | 15.22 | 486.86 | ||
| Advances received | 16.99 | 1 425.87 | 161.41 | 319.88 | |
| Current trade creditors | 669.29 | 825.15 | 715.15 | 1 068.69 | 764.00 |
| Current owed to group member | 4 673.57 | 581.53 | 2 755.08 | 2 359.74 | |
| Short-term deferred tax liabilities | 165.59 | 165.59 | |||
| Other non-interest bearing current liabilities | 3 140.38 | 1 099.92 | 2 035.01 | 1 663.45 | 1 712.48 |
| Accruals and deferred income | 831.81 | ||||
| Current liabilities total | 4 807.08 | 7 802.29 | 4 772.78 | 5 648.63 | 5 642.97 |
| Balance sheet total (liabilities) | 12 626.76 | 11 624.25 | 8 513.87 | 8 806.07 | 6 519.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.