Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HCJ HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30516850
Tuborg Havnevej 18, 2900 Hellerup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -9.38 | - 861.83 | |||
| Gross profit | -9.38 | - 861.83 | - 334.03 | -83.33 | - 390.37 |
| Total depreciation | -0.34 | - 539.03 | - 932.20 | - 932.20 | - 546.56 |
| EBIT | -9.71 | -1 400.86 | -1 266.23 | -1 015.53 | - 936.93 |
| Other financial income | 4 289.18 | 4 919.85 | 2 697.35 | 7 986.26 | 2 108.07 |
| Other financial expenses | - 363.36 | -39.86 | -2 031.54 | -1.14 | -6 468.78 |
| Net income from associates (fin.) | 63 970.28 | -6.99 | -6.73 | -11.56 | |
| Pre-tax profit | 67 886.39 | 3 472.13 | - 607.15 | 6 958.03 | -5 297.64 |
| Income taxes | - 816.53 | - 773.13 | 126.77 | -1 617.87 | 1 154.41 |
| Net earnings | 67 069.86 | 2 699.00 | - 480.38 | 5 340.16 | -4 143.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 256.89 | ||||
| Machinery and equipment | 16.09 | 15.75 | 15.42 | 15.08 | 15.00 |
| Other tangible assets | 1 325.03 | 393.17 | 2 577.38 | ||
| Tangible assets total | 16.09 | 2 272.65 | 1 340.45 | 408.25 | 2 592.38 |
| Participating interests | 28.30 | 21.31 | 14.58 | ||
| Investments total | 28.30 | 21.31 | 14.58 | ||
| Non-curr. owed by particip. interest comp. | 51.79 | 53.87 | 56.02 | 58.26 | 60.59 |
| Non-current loans receivable | 4 005.58 | 4 750.08 | 4 465.64 | 5 757.37 | 10 084.70 |
| Long term receivables total | 4 057.38 | 4 803.95 | 4 521.66 | 5 815.63 | 10 145.30 |
| Inventories total | |||||
| Current other receivables | 2.74 | 0.68 | 482.02 | 253.95 | |
| Current deferred tax assets | 118.51 | 320.13 | 525.21 | 1 679.63 | |
| Short term receivables total | 121.25 | 320.81 | 1 007.24 | 1 933.58 | |
| Cash and bank deposits | 71 521.99 | 66 493.15 | 60 090.42 | 63 077.04 | 47 501.29 |
| Cash and cash equivalents | 71 521.99 | 66 493.15 | 60 090.42 | 63 077.04 | 47 501.29 |
| Balance sheet total (assets) | 75 623.75 | 73 712.30 | 66 287.91 | 70 308.15 | 62 172.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Share premium account | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Shares repurchased | 3 000.00 | 3 000.00 | 2 500.00 | 2 619.86 | |
| Other reserves | -3 000.00 | -3 000.00 | -2 500.00 | -2 619.86 | |
| Retained earnings | 7 655.37 | 69 725.22 | 66 424.22 | 63 443.85 | 66 164.15 |
| Profit of the financial year | 67 069.86 | 2 699.00 | - 480.38 | 5 340.16 | -4 143.23 |
| Shareholders equity total | 74 807.22 | 72 506.22 | 66 025.85 | 68 866.01 | 62 102.91 |
| Non-current liabilities total | |||||
| Current trade creditors | 314.43 | ||||
| Current owed to participating | 2.28 | 1.32 | |||
| Short-term deferred tax liabilities | 816.53 | 891.65 | 74.85 | 1 376.27 | |
| Other non-interest bearing current liabilities | 187.22 | 63.60 | 68.30 | ||
| Current liabilities total | 816.53 | 1 206.08 | 262.07 | 1 442.14 | 69.62 |
| Balance sheet total (liabilities) | 75 623.75 | 73 712.30 | 66 287.91 | 70 308.15 | 62 172.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.