Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GRAFISK SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 20916397
Degnehuse 5, 4450 Jyderup
henrik@3bgrafisk.dk
tel: 21684030
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 67.03 | 201.45 | 92.47 | 18.73 | 1.53 |
| Employee benefit expenses | -8.25 | -90.00 | |||
| Total depreciation | -69.10 | -69.10 | -69.10 | ||
| EBIT | -10.32 | 132.35 | -66.63 | 18.73 | 1.53 |
| Other financial expenses | -0.90 | -1.10 | -1.80 | -0.15 | -0.06 |
| Pre-tax profit | -11.21 | 131.25 | -68.44 | 18.58 | 1.46 |
| Income taxes | -23.26 | 9.42 | |||
| Net earnings | -11.21 | 107.99 | -59.02 | 18.58 | 1.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 270.60 | 201.50 | 132.40 | ||
| Tangible assets total | 270.60 | 201.50 | 132.40 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 33.92 | 18.80 | 27.36 | 5.88 | |
| Prepayments and accrued income | 6.00 | 6.00 | 6.00 | ||
| Current other receivables | 1.81 | 2.29 | |||
| Current deferred tax assets | 2.00 | ||||
| Short term receivables total | 39.93 | 26.61 | 35.66 | 5.88 | 2.00 |
| Cash and bank deposits | 106.31 | 194.79 | 209.82 | 305.22 | 270.70 |
| Cash and cash equivalents | 106.31 | 194.79 | 209.82 | 305.22 | 270.70 |
| Balance sheet total (assets) | 416.84 | 422.90 | 377.88 | 311.10 | 272.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | ||||
| Other reserves | - 100.00 | ||||
| Retained earnings | 146.91 | 35.69 | 143.68 | 84.66 | 103.24 |
| Profit of the financial year | -11.21 | 107.99 | -59.02 | 18.58 | 1.46 |
| Shareholders equity total | 260.69 | 268.68 | 209.66 | 228.24 | 229.70 |
| Provisions | 14.57 | 10.60 | |||
| Non-current trade creditors | 20.00 | 20.00 | |||
| Non-current deferred tax liabilities | 27.23 | ||||
| Non-current liabilities total | 20.00 | 47.23 | |||
| Current trade creditors | 12.21 | 11.80 | 44.64 | 25.22 | 20.00 |
| Current owed to participating | 72.68 | 59.59 | 84.08 | 48.99 | 22.93 |
| Other non-interest bearing current liabilities | 71.26 | 25.00 | 39.49 | 8.64 | 0.07 |
| Current liabilities total | 156.15 | 96.39 | 168.21 | 82.86 | 43.00 |
| Balance sheet total (liabilities) | 451.40 | 422.90 | 377.88 | 311.10 | 272.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.