Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Semco Projects ApS — Credit Rating and Financial Key Figures
CVR number: 43187848
Strevelinsvej 6, Erritsø 7000 Fredericia
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 575.40 | 1 016.85 | 1 294.80 | 1 732.66 |
| Total depreciation | - 156.48 | - 208.64 | - 208.64 | |
| EBIT | 1 575.40 | 860.37 | 1 086.17 | 1 524.02 |
| Other financial income | 1.15 | 56.89 | 5.70 | |
| Other financial expenses | -2.63 | - 180.08 | - 445.99 | - 228.12 |
| Pre-tax profit | 1 572.77 | 681.44 | 697.07 | 1 301.61 |
| Income taxes | - 345.99 | - 158.50 | - 160.27 | - 294.73 |
| Net earnings | 1 226.78 | 522.95 | 536.79 | 1 006.87 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 886.70 | 678.07 | 469.43 | |
| Tangible assets total | 886.70 | 678.07 | 469.43 | |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 57.76 | 136.39 | 148.02 | 1 030.25 |
| Current amounts owed by group member comp. | 18.83 | |||
| Prepayments and accrued income | 50.00 | 5.75 | 1 342.69 | |
| Current other receivables | 3 700.05 | |||
| Current deferred tax assets | 11.96 | |||
| Short term receivables total | 3 807.81 | 136.39 | 165.73 | 2 391.77 |
| Other current investments | 374.52 | |||
| Cash and bank deposits | 73.51 | 2 281.58 | 2 202.24 | 4 992.53 |
| Cash and cash equivalents | 73.51 | 2 281.58 | 2 576.76 | 4 992.53 |
| Balance sheet total (assets) | 3 881.32 | 3 304.67 | 3 420.56 | 7 853.73 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 2 800.00 | |||
| Other reserves | - 300.00 | |||
| Retained earnings | 1 226.78 | 1 749.72 | - 513.49 | |
| Profit of the financial year | 1 226.78 | 522.95 | 536.79 | 1 006.87 |
| Shareholders equity total | 1 266.78 | 1 789.72 | 2 326.52 | 3 033.39 |
| Provisions | 11.48 | 11.48 | 11.48 | |
| Non-current accruals and deferred income | 819.98 | 567.68 | 315.38 | |
| Non-current liabilities total | 819.98 | 567.68 | 315.38 | |
| Current loans from credit institutions | 280.24 | 252.30 | 258.29 | |
| Current trade creditors | 20.00 | 186.22 | 11.07 | 1 894.32 |
| Current owed to group member | 2 200.72 | 0.72 | ||
| Short-term deferred tax liabilities | 345.99 | 147.02 | 294.39 | |
| Other non-interest bearing current liabilities | 47.83 | 69.30 | 251.51 | 398.10 |
| Accruals and deferred income | 1 648.39 | |||
| Current liabilities total | 2 614.54 | 683.49 | 514.89 | 4 493.49 |
| Balance sheet total (liabilities) | 3 881.32 | 3 304.67 | 3 420.56 | 7 853.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.