Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MÜLLER MARTINI Nordic A/S — Credit Rating and Financial Key Figures
CVR number: 78420219
Møllehaven 8, 4040 Jyllinge
info.dk@mullermartini.com
tel: 44570499
www.mullermartini.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 142.29 | 4 900.88 | 5 749.95 | 5 081.89 | 5 311.68 |
| Employee benefit expenses | -5 296.78 | -3 856.18 | -4 241.67 | -4 736.59 | -4 887.17 |
| Total depreciation | -0.57 | ||||
| EBIT | 1 845.51 | 1 044.69 | 1 508.28 | 345.29 | 423.93 |
| Other financial income | 4.34 | 120.55 | 187.97 | 181.05 | |
| Other financial expenses | -78.60 | - 232.41 | 68.64 | - 123.52 | -61.07 |
| Pre-tax profit | 1 766.91 | 816.63 | 1 697.47 | 409.74 | 543.92 |
| Income taxes | 236.31 | - 139.86 | - 236.61 | - 121.19 | - 199.46 |
| Net earnings | 2 003.22 | 676.77 | 1 460.86 | 288.56 | 344.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 20.08 | ||||
| Tangible assets total | 20.08 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 0.04 | 4.97 | |||
| Advance payments | 153.48 | 117.22 | |||
| Inventories total | 153.53 | 122.19 | |||
| Current trade debtors | 1 997.62 | 2 433.16 | 3 687.28 | 1 107.81 | 3 513.34 |
| Prepayments and accrued income | 61.34 | 2 441.34 | 2 711.30 | ||
| Current other receivables | 190.18 | 2 783.56 | 548.18 | 134.15 | 255.01 |
| Current deferred tax assets | 308.47 | 231.35 | 936.23 | 185.10 | |
| Short term receivables total | 2 496.27 | 5 448.07 | 4 296.81 | 4 619.53 | 6 664.76 |
| Cash and bank deposits | 9 294.40 | 8 720.43 | 10 261.00 | 10 519.24 | 10 421.25 |
| Cash and cash equivalents | 9 294.40 | 8 720.43 | 10 261.00 | 10 519.24 | 10 421.25 |
| Balance sheet total (assets) | 11 944.19 | 14 290.69 | 14 557.81 | 15 138.77 | 17 106.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Shares repurchased | 4 478.46 | ||||
| Other reserves | -3 000.00 | ||||
| Retained earnings | 6 954.86 | 5 958.07 | 6 634.85 | 8 095.70 | 3 905.80 |
| Profit of the financial year | 2 003.22 | 676.77 | 1 460.86 | 288.56 | 344.46 |
| Shareholders equity total | 7 958.07 | 8 634.85 | 10 095.70 | 10 384.25 | 10 728.72 |
| Provisions | 267.81 | 1 149.85 | 658.51 | 248.87 | |
| Non-current liabilities total | |||||
| Advances received | 806.43 | 2 437.54 | 324.16 | 215.73 | 4 149.44 |
| Current trade creditors | 158.37 | 120.45 | 340.63 | 57.39 | 107.42 |
| Current owed to group member | 1 004.00 | 1 199.44 | 601.23 | 2 221.02 | 317.28 |
| Short-term deferred tax liabilities | 72.16 | 62.74 | 246.36 | ||
| Other non-interest bearing current liabilities | 1 945.16 | 1 835.67 | 2 949.74 | 1 601.87 | 1 554.37 |
| Current liabilities total | 3 986.12 | 5 655.84 | 4 462.11 | 4 096.00 | 6 128.51 |
| Balance sheet total (liabilities) | 11 944.19 | 14 558.50 | 15 707.66 | 15 138.77 | 17 106.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.