Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Amrop P/S — Credit Rating and Financial Key Figures
CVR number: 41973161
Grønningen 17, 1270 København K
reception@amrop.dk
tel: 70237383
www.amrop.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 40 157.22 | 40 391.06 | 37 601.23 | 36 438.53 | 33 459.60 |
| Employee benefit expenses | -29 343.44 | -30 657.54 | -28 454.82 | -27 456.12 | -24 814.05 |
| Total depreciation | - 158.55 | -99.51 | -56.77 | - 105.44 | - 131.92 |
| EBIT | 10 655.23 | 9 634.01 | 9 089.65 | 8 876.97 | 8 513.63 |
| Other financial income | 14.32 | 18.38 | 4.98 | 237.52 | 95.41 |
| Other financial expenses | - 169.55 | - 152.39 | -94.63 | - 114.49 | - 109.05 |
| Pre-tax profit | 10 500.00 | 9 500.00 | 9 000.00 | 9 000.00 | 8 500.00 |
| Net earnings | 10 500.00 | 9 500.00 | 9 000.00 | 9 000.00 | 8 500.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 74.57 | 17.40 | 23.10 | 690.49 | 609.85 |
| Machinery and equipment | 74.67 | 135.95 | 87.88 | 201.54 | 150.25 |
| Tangible assets total | 149.24 | 153.35 | 110.98 | 892.03 | 760.11 |
| Investments total | 871.49 | 854.00 | 1 566.01 | 708.13 | 727.82 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 9 215.44 | 12 454.25 | 14 295.62 | 11 193.26 | 12 081.07 |
| Prepayments and accrued income | 50.91 | 113.27 | 74.70 | ||
| Current other receivables | 1 184.61 | 149.23 | 288.88 | 521.14 | 107.19 |
| Short term receivables total | 10 450.95 | 12 603.48 | 14 584.50 | 11 827.66 | 12 262.97 |
| Cash and bank deposits | 12 655.62 | 14 193.13 | 8 403.34 | 9 446.24 | 6 292.87 |
| Cash and cash equivalents | 12 655.62 | 14 193.13 | 8 403.34 | 9 446.24 | 6 292.87 |
| Balance sheet total (assets) | 24 127.30 | 27 803.96 | 24 664.82 | 22 874.07 | 20 043.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 10 000.00 | 9 000.00 | 8 500.00 | 9 000.00 | 8 000.00 |
| Retained earnings | -5 457.72 | -3 957.72 | -2 957.72 | -2 957.72 | -1 957.72 |
| Profit of the financial year | 10 500.00 | 9 500.00 | 9 000.00 | 9 000.00 | 8 500.00 |
| Shareholders equity total | 15 542.28 | 15 042.28 | 15 042.28 | 15 542.28 | 15 042.28 |
| Provisions | 330.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 37.66 | 38.93 | 26.42 | 27.63 | 48.78 |
| Advances received | 193.96 | ||||
| Current trade creditors | 469.33 | 761.51 | 305.04 | 1 294.36 | 562.44 |
| Other non-interest bearing current liabilities | 8 078.04 | 11 961.25 | 8 961.09 | 5 685.80 | 3 720.06 |
| Accruals and deferred income | 324.00 | 476.25 | |||
| Current liabilities total | 8 585.02 | 12 761.68 | 9 292.55 | 7 331.79 | 5 001.49 |
| Balance sheet total (liabilities) | 24 127.30 | 27 803.96 | 24 664.82 | 22 874.07 | 20 043.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.