Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

EMSEN A/S — Credit Rating and Financial Key Figures

CVR number: 33239823
Rosensgade 12, 8000 Aarhus C
cl@systemfrugt.dk
Free credit report Annual report

Income statement (kDKK)

2021
2022
2023
2024
2025
Fiscal period length1212121212
Net sales
Gross profit4 713.205 097.125 110.7127 662.253 242.55
Total depreciation-1 454.98-1 455.42-1 455.42-1 515.63-1 610.30
EBIT3 258.213 641.703 655.2826 146.621 632.24
Other financial income50.2679.37158.88790.01870.34
Other financial expenses- 891.27- 882.58-1 175.97-1 588.59-1 160.79
Pre-tax profit2 417.212 838.482 638.1925 348.041 341.79
Income taxes- 531.84- 703.71- 564.01-5 577.10- 298.26
Net earnings1 885.372 134.772 074.1919 770.941 043.53

Assets (kDKK)

2021
2022
2023
2024
2025
Intangible assets total
Buildings67 083.0565 647.9164 192.4967 013.1665 612.90
Machinery and equipment97.09
Tangible assets total67 083.0565 647.9164 192.4967 013.1665 709.98
Investments total
Long term receivables total
Inventories total
Current amounts owed by group member comp.5 489.528 151.46373.6819 084.4019 070.03
Prepayments and accrued income73.413.82
Current other receivables44.00
Current deferred tax assets728.00810.99928.771 022.581 129.84
Short term receivables total6 290.928 962.451 350.2820 106.9820 199.86
Cash and bank deposits848.63708.76963.91246.15139.62
Cash and cash equivalents848.63708.76963.91246.15139.62
Balance sheet total (assets)74 222.6075 319.1366 506.6787 366.2986 049.46

Equity and liabilities (kDKK)

2021
2022
2023
2024
2025
Share capital16 000.0016 000.0016 000.0016 000.0016 000.00
Shares repurchased10 000.00
Retained earnings14 332.886 218.258 353.0210 427.2030 198.14
Profit of the financial year1 885.372 134.772 074.1919 770.941 043.53
Shareholders equity total32 218.2534 353.0226 427.2146 198.1447 241.68
Non-current loans from credit institutions36 752.3634 882.3533 556.9931 805.3629 666.22
Non-current advances received984.33
Non-current other liabilities1 327.911 036.691 036.69
Non-current deferred tax liabilities633.84786.71681.795 670.91405.52
Non-current liabilities total38 714.1036 705.7536 259.8037 476.2730 071.74
Current loans from credit institutions1 386.922 115.761 646.681 745.652 015.15
Current trade creditors31.1135.96106.9960.8542.27
Current owed to group member250.00146.8856.25
Short-term deferred tax liabilities465.64633.83786.71681.795 670.91
Other non-interest bearing current liabilities1 156.581 474.811 279.291 056.71951.47
Current liabilities total3 290.254 260.363 819.673 691.888 736.05
Balance sheet total (liabilities)74 222.6075 319.1366 506.6787 366.2986 049.46
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.