Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OPASA ApS — Credit Rating and Financial Key Figures
CVR number: 33145489
Esplanaden 5, 1263 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 370.22 | - 715.70 | 332.05 | - 571.00 | - 701.00 |
| Employee benefit expenses | - 852.55 | -1 802.00 | -1 849.00 | ||
| EBIT | - 370.22 | - 715.70 | - 520.50 | -2 373.00 | -2 550.00 |
| Other financial income | 25 109.83 | 5 344.80 | 11 883.24 | 20 489.00 | 20 560.00 |
| Other financial expenses | - 842.58 | -15 875.23 | -2 481.12 | -6 288.00 | -3 938.00 |
| Net income from associates (fin.) | 3 290.98 | 7 384.84 | 372.75 | -19 524.00 | -83 216.00 |
| Pre-tax profit | 27 188.01 | -3 861.29 | 9 254.38 | -7 696.00 | -69 144.00 |
| Income taxes | -5 204.25 | 2 428.49 | -1 798.31 | -2 953.00 | -2 625.00 |
| Net earnings | 21 983.76 | -1 432.81 | 7 456.07 | -10 649.00 | -71 769.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 51 540.38 | 58 925.23 | 167 661.05 | 148 137.00 | 59 786.00 |
| Participating interests | 3.33 | 3.33 | 3.33 | 3.00 | |
| Investments total | 51 543.72 | 58 928.56 | 167 664.38 | 148 140.00 | 59 786.00 |
| Non-curr. owed by particip. interest comp. | 7 227.30 | 7 439.25 | 8 206.91 | 8 706.00 | |
| Non-current loans receivable | 25 974.70 | 32 043.89 | 36 513.77 | 36 673.00 | 42 874.00 |
| Non-current other receivables | 7 132.86 | 6 805.99 | 5 093.42 | 5 984.00 | 19 390.00 |
| Long term receivables total | 40 334.85 | 46 289.12 | 49 814.10 | 51 363.00 | 62 264.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 27 871.94 | 25 442.32 | 10.00 | 1 325.00 | |
| Current other receivables | 36.00 | 76.46 | 12.00 | ||
| Current deferred tax assets | 2 327.98 | 761.25 | 250.00 | ||
| Short term receivables total | 27 907.94 | 27 846.76 | 761.25 | 272.00 | 1 325.00 |
| Other current investments | 94 095.05 | 75 283.20 | 83 037.70 | 93 852.00 | 95 381.00 |
| Cash and bank deposits | 2 498.27 | 669.73 | 3 642.57 | 5 533.00 | 9 594.00 |
| Cash and cash equivalents | 96 593.31 | 75 952.93 | 86 680.27 | 99 385.00 | 104 975.00 |
| Balance sheet total (assets) | 216 379.83 | 209 017.37 | 304 920.00 | 299 160.00 | 228 350.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 2 000.00 | ||||
| Other reserves | 47 310.56 | 54 629.23 | 11 825.02 | ||
| Retained earnings | 120 107.67 | 134 772.77 | 176 144.17 | 195 425.00 | 184 776.00 |
| Profit of the financial year | 21 983.76 | -1 432.81 | 7 456.07 | -10 649.00 | -71 769.00 |
| Shareholders equity total | 191 481.99 | 188 049.19 | 195 505.26 | 184 856.00 | 113 087.00 |
| Provisions | 412.45 | 683.00 | 1 271.00 | ||
| Non-current deferred tax liabilities | 4 755.65 | 1 469.00 | |||
| Non-current liabilities total | 4 755.65 | 1 469.00 | |||
| Current trade creditors | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Current owed to group member | 19 481.95 | 20 296.47 | 1 209.59 | 1 535.00 | 1 132.00 |
| Short-term deferred tax liabilities | 14.47 | 646.56 | 349.00 | 685.00 | |
| Other non-interest bearing current liabilities | 208.31 | 0.15 | 108 180.14 | 110 243.00 | 112 150.00 |
| Current liabilities total | 19 729.74 | 20 968.18 | 109 414.74 | 112 152.00 | 113 992.00 |
| Balance sheet total (liabilities) | 216 379.83 | 209 017.37 | 304 920.00 | 299 160.00 | 228 350.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.