Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VITAKRAFT DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 14312897
Hasselager Centervej 15, 8260 Viby J
tel: 86720675
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 782.43 | 7 127.08 | 9 044.59 | 10 345.56 | 10 107.84 |
| Employee benefit expenses | -5 002.64 | -5 775.25 | -6 800.35 | -7 065.94 | -6 430.53 |
| Other operating expenses | - 273.48 | ||||
| Total depreciation | -66.50 | -73.82 | -61.06 | -55.01 | - 143.14 |
| EBIT | 713.29 | 1 278.01 | 2 183.18 | 3 224.60 | 3 260.69 |
| Other financial income | 11.01 | 11.74 | 12.86 | 5.03 | |
| Other financial expenses | -59.68 | - 171.44 | - 365.29 | - 326.34 | - 318.73 |
| Pre-tax profit | 664.63 | 1 118.31 | 1 830.75 | 2 903.29 | 2 941.96 |
| Income taxes | 248.28 | - 245.69 | - 402.43 | - 638.12 | - 645.53 |
| Net earnings | 912.91 | 872.62 | 1 428.32 | 2 265.17 | 2 296.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 144.44 | 146.98 | 485.38 | 596.85 | |
| Tangible assets total | 144.44 | 146.98 | 485.38 | 596.85 | |
| Investments total | 250.72 | 167.81 | 14 192.34 | 188.32 | 192.08 |
| Long term receivables total | |||||
| Finished products/goods | 50.95 | 243.92 | |||
| Inventories total | 50.95 | 243.92 | |||
| Current trade debtors | 9 186.36 | 10 075.03 | 11 216.28 | 13 141.45 | |
| Current amounts owed by group member comp. | 1 981.90 | 1 259.62 | 1 147.13 | 1 192.64 | |
| Prepayments and accrued income | 379.42 | 341.75 | 223.32 | 63.23 | |
| Current deferred tax assets | 248.28 | 2.59 | 86.96 | 109.13 | |
| Short term receivables total | 11 795.96 | 11 678.99 | 12 673.69 | 14 506.44 | |
| Cash and bank deposits | 1 101.42 | 966.51 | 1 609.62 | 4 190.29 | 5 015.95 |
| Cash and cash equivalents | 1 101.42 | 966.51 | 1 609.62 | 4 190.29 | 5 015.95 |
| Balance sheet total (assets) | 13 343.49 | 12 960.29 | 15 801.96 | 17 781.60 | 20 311.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 501.00 |
| Retained earnings | 1 353.88 | 2 266.78 | 3 139.40 | 4 567.72 | 6 832.89 |
| Profit of the financial year | 912.91 | 872.62 | 1 428.32 | 2 265.17 | 2 296.43 |
| Shareholders equity total | 2 767.78 | 3 640.40 | 5 068.72 | 7 333.90 | 9 630.33 |
| Non-current liabilities total | |||||
| Current trade creditors | 1 703.53 | 1 918.69 | 1 071.29 | 1 874.30 | 1 801.08 |
| Current owed to group member | 4 966.11 | 3 221.47 | 6 954.05 | 6 280.07 | 6 429.11 |
| Other non-interest bearing current liabilities | 3 906.06 | 4 179.73 | 2 707.91 | 2 293.34 | 2 450.81 |
| Current liabilities total | 10 575.71 | 9 319.89 | 10 733.24 | 10 447.71 | 10 681.00 |
| Balance sheet total (liabilities) | 13 343.49 | 12 960.29 | 15 801.96 | 17 781.60 | 20 311.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.