Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KIM'S GARDINER ApS — Credit Rating and Financial Key Figures
CVR number: 32296033
Ådalen 5, 6600 Vejen
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 642.00 | 3 744.00 | 3 196.00 | 3 578.00 | 3 885.16 |
| Employee benefit expenses | -2 524.00 | -2 764.00 | -2 121.00 | -1 959.00 | -2 145.17 |
| Other operating expenses | -1.00 | -69.00 | -97.00 | ||
| Total depreciation | - 262.00 | - 257.00 | - 254.00 | -48.00 | -41.29 |
| EBIT | 1 856.00 | 722.00 | 752.00 | 1 474.00 | 1 698.70 |
| Other financial income | 20.00 | 4.00 | 7.00 | 8.00 | 0.16 |
| Other financial expenses | -42.00 | -28.00 | -32.00 | -60.00 | -80.40 |
| Income from other inv. held as non-curr. assets | 22.00 | 3.00 | -11.00 | -4.79 | |
| Pre-tax profit | 1 834.00 | 720.00 | 730.00 | 1 411.00 | 1 613.67 |
| Income taxes | - 405.00 | - 160.00 | - 163.00 | - 312.00 | - 358.03 |
| Net earnings | 1 429.00 | 560.00 | 567.00 | 1 099.00 | 1 255.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 30.00 | 21.00 | 15.00 | 9.00 | 2.49 |
| Intangible assets total | 30.00 | 21.00 | 15.00 | 9.00 | 2.49 |
| Land and waters | 2 190.00 | 2 158.00 | 2 125.00 | 2 092.00 | 2 059.51 |
| Buildings | 196.00 | 151.00 | 106.00 | 3.00 | |
| Machinery and equipment | 344.00 | 174.00 | 4.00 | ||
| Tangible assets total | 2 730.00 | 2 483.00 | 2 235.00 | 2 095.00 | 2 059.51 |
| Investments total | 46.00 | 46.00 | 46.00 | 47.32 | |
| Non-current loans receivable | 175.00 | 175.00 | 175.00 | 164.00 | 159.12 |
| Non-current other receivables | 46.00 | ||||
| Long term receivables total | 221.00 | 175.00 | 175.00 | 164.00 | 159.12 |
| Raw materials and consumables | 944.00 | 951.00 | 231.00 | 210.00 | 203.37 |
| Inventories total | 944.00 | 951.00 | 231.00 | 210.00 | 203.37 |
| Current trade debtors | 1 276.00 | 548.00 | 443.00 | 263.00 | 665.95 |
| Current amounts owed by group member comp. | 837.00 | 395.00 | 127.00 | 341.00 | |
| Prepayments and accrued income | 239.00 | 246.00 | 188.00 | 130.00 | 69.08 |
| Current other receivables | 686.00 | 541.00 | 386.00 | 508.00 | 492.14 |
| Short term receivables total | 3 038.00 | 1 730.00 | 1 144.00 | 1 242.00 | 1 227.16 |
| Cash and bank deposits | 1 075.00 | 1 482.00 | 2 625.00 | 602.00 | 1 610.07 |
| Cash and cash equivalents | 1 075.00 | 1 482.00 | 2 625.00 | 602.00 | 1 610.07 |
| Balance sheet total (assets) | 8 038.00 | 6 888.00 | 6 471.00 | 4 368.00 | 5 309.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 930.00 | 3 500.00 | 1 000.00 | 452.58 | |
| Retained earnings | 2 416.00 | 3 845.00 | 905.00 | 473.00 | 1 119.37 |
| Profit of the financial year | 1 429.00 | 560.00 | 567.00 | 1 099.00 | 1 255.63 |
| Shareholders equity total | 4 900.00 | 4 530.00 | 5 097.00 | 2 697.00 | 2 952.58 |
| Provisions | 322.00 | 311.00 | 282.00 | 295.00 | 298.93 |
| Non-current loans from credit institutions | 444.00 | 195.00 | |||
| Non-current other liabilities | 157.00 | ||||
| Non-current liabilities total | 601.00 | 195.00 | |||
| Current loans from credit institutions | 250.00 | 252.00 | 200.00 | ||
| Current trade creditors | 680.00 | 450.00 | 209.00 | 318.00 | 483.96 |
| Current owed to group member | 288.00 | 18.00 | 263.00 | 637.31 | |
| Short-term deferred tax liabilities | 371.00 | 172.00 | 192.00 | 299.00 | 353.86 |
| Other non-interest bearing current liabilities | 914.00 | 690.00 | 473.00 | 496.00 | 582.39 |
| Current liabilities total | 2 215.00 | 1 852.00 | 1 092.00 | 1 376.00 | 2 057.53 |
| Balance sheet total (liabilities) | 8 038.00 | 6 888.00 | 6 471.00 | 4 368.00 | 5 309.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.