Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EDC-PARTNER A/S — Credit Rating and Financial Key Figures
CVR number: 10360781
Mynstersvej 5, 1827 Frederiksberg C
edc@edc.dk
tel: 33267722
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 4 513.00 | 4 153.00 | 4 200.00 | ||
| External services | - 367.00 | - 425.00 | - 343.00 | ||
| Rents | -1 035.00 | -4 278.00 | - 978.00 | ||
| Gross profit | 4 146.00 | 3 728.00 | 3 857.00 | 2 678.00 | 2 252.93 |
| Employee benefit expenses | -56.00 | -57.00 | -59.00 | -61.00 | -63.83 |
| Other operating expenses | - 100.00 | ||||
| Reduction in value of non-current assets | 6 710.00 | 4 225.00 | 1 245.00 | - 500.00 | 6 000.00 |
| EBIT | 9 765.00 | 3 618.00 | 4 065.00 | 2 117.00 | 8 089.10 |
| Other financial income | 603.00 | 2 528.00 | 2 301.00 | 201.00 | 328.81 |
| Other financial expenses | -23.00 | -12.00 | -2.01 | ||
| Pre-tax profit | 10 345.00 | 6 134.00 | 6 366.00 | 2 318.00 | 8 415.90 |
| Income taxes | -2 231.00 | -1 315.00 | -1 383.00 | - 483.00 | -1 845.34 |
| Net earnings | 8 114.00 | 4 819.00 | 4 983.00 | 1 835.00 | 6 570.56 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 59 235.00 | 59 860.00 | 58 100.00 | 56 350.00 | 59 100.00 |
| Tangible assets total | 59 235.00 | 59 860.00 | 58 100.00 | 56 350.00 | 59 100.00 |
| Investments total | 951.00 | 989.00 | 1 005.00 | 963.00 | 963.38 |
| Non-current other receivables | 1 401.56 | ||||
| Long term receivables total | 1 401.56 | ||||
| Inventories total | |||||
| Current trade debtors | 30.00 | 32.00 | 8.00 | ||
| Current amounts owed by group member comp. | 63 359.00 | 67 576.00 | 4 523.00 | 7 657.00 | 11 854.68 |
| Current other receivables | 83.00 | 278.00 | |||
| Short term receivables total | 63 472.00 | 67 886.00 | 4 531.00 | 7 657.00 | 11 854.68 |
| Cash and bank deposits | 549.00 | 1 811.00 | 1 399.00 | 912.00 | 893.00 |
| Cash and cash equivalents | 549.00 | 1 811.00 | 1 399.00 | 912.00 | 893.00 |
| Balance sheet total (assets) | 124 207.00 | 130 546.00 | 65 035.00 | 65 882.00 | 74 212.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 90 000.00 | 90 000.00 | 10 000.00 | 10 000.00 | 10 000.00 |
| Shares repurchased | 30 000.00 | 42 000.00 | |||
| Other reserves | -42 000.00 | ||||
| Retained earnings | 20 329.00 | -1 557.00 | 41 261.00 | 46 244.00 | 48 079.07 |
| Profit of the financial year | 8 114.00 | 4 819.00 | 4 983.00 | 1 835.00 | 6 570.56 |
| Shareholders equity total | 118 443.00 | 123 262.00 | 56 244.00 | 58 079.00 | 64 649.63 |
| Provisions | 2 902.00 | 3 769.00 | 4 012.00 | 3 875.00 | 5 166.19 |
| Non-current other liabilities | 1 831.00 | 1 923.00 | 2 029.00 | 1 873.00 | 1 994.03 |
| Non-current liabilities total | 1 831.00 | 1 923.00 | 2 029.00 | 1 873.00 | 1 994.03 |
| Current loans from credit institutions | 35.00 | ||||
| Current trade creditors | 249.00 | 362.00 | 369.00 | 249.00 | 89.00 |
| Current owed to group member | 781.00 | 1 230.00 | 1 139.00 | 1 759.29 | |
| Short-term deferred tax liabilities | 782.00 | 449.00 | 1 139.00 | 620.00 | 554.48 |
| Other non-interest bearing current liabilities | 12.00 | 12.00 | |||
| Current liabilities total | 1 031.00 | 1 592.00 | 2 750.00 | 2 055.00 | 2 402.77 |
| Balance sheet total (liabilities) | 124 207.00 | 130 546.00 | 65 035.00 | 65 882.00 | 74 212.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.