Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SPORT 24 A/S — Credit Rating and Financial Key Figures
CVR number: 13824606
Skærskovgårdsvej 7, 8600 Silkeborg
jld@sport24.dk
tel: 30213000
www.SPORT24.dk
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 278.18 | 1 328.58 | 1 278.61 | 1 548.82 | 1 644.82 |
| Manufacturing for enterprise's own use | 1.95 | 4.82 | 9.56 | 7.10 | |
| Other operating income | 45.10 | 23.61 | 18.50 | 11.26 | 8.63 |
| Costs of manufacturing | - 755.74 | - 773.36 | - 728.84 | - 913.31 | - 986.15 |
| External services | - 249.79 | - 276.68 | - 267.80 | - 273.75 | - 299.10 |
| Gross profit | 317.75 | 304.09 | 305.30 | 382.58 | 375.30 |
| Employee benefit expenses | - 209.38 | - 227.56 | - 239.11 | - 267.28 | - 281.83 |
| Total depreciation | -24.54 | -31.07 | -22.48 | -28.67 | -33.01 |
| EBIT | 83.83 | 45.45 | 43.71 | 86.62 | 60.46 |
| Other financial income | 0.70 | 1.14 | 1.53 | 2.44 | 1.62 |
| Other financial expenses | -2.51 | -4.53 | -9.83 | -6.09 | -6.86 |
| Net income from associates (fin.) | 5.97 | 6.97 | 7.24 | 2.21 | 3.11 |
| Pre-tax profit | 88.00 | 49.04 | 42.65 | 85.19 | 58.34 |
| Income taxes | -18.81 | -10.36 | -8.50 | -18.91 | -13.09 |
| Net earnings | 69.19 | 38.68 | 34.15 | 66.28 | 45.26 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 3.16 | 5.68 | 15.75 | 27.58 | 33.87 |
| Intangible rights | 0.14 | 0.02 | 0.00 | 0.28 | 0.08 |
| Goodwill | 38.31 | 33.78 | 29.29 | 26.30 | 21.77 |
| Intangible assets total | 41.61 | 39.48 | 45.04 | 54.17 | 55.72 |
| Buildings | 34.74 | 25.90 | 25.03 | 26.68 | 37.63 |
| Machinery and equipment | 33.02 | 72.77 | 78.66 | 75.20 | 88.17 |
| Advance payments and construction in progress | 23.35 | ||||
| Tangible assets total | 91.11 | 98.67 | 103.69 | 101.88 | 125.80 |
| Holdings in group member companies | 13.29 | 12.85 | 12.16 | 2.31 | 2.36 |
| Participating interests | 5.99 | 7.09 | 9.02 | 11.14 | 14.21 |
| Investments total | 19.28 | 19.95 | 21.19 | 13.45 | 16.56 |
| Non-curr. owed by group member comp. | 2.88 | 2.88 | 2.34 | 2.34 | 1.95 |
| Non-curr. owed by particip. interest comp. | 15.00 | 15.00 | 15.00 | 15.00 | |
| Non-current other receivables | 1.87 | 1.99 | 2.08 | 2.11 | 2.23 |
| Long term receivables total | 4.75 | 19.88 | 19.42 | 19.45 | 19.18 |
| Finished products/goods | 242.98 | 331.19 | 261.76 | 282.05 | 284.63 |
| Advance payments | 0.21 | 0.02 | |||
| Inventories total | 242.98 | 331.19 | 261.76 | 282.26 | 284.64 |
| Current trade debtors | 28.21 | 16.35 | 17.20 | 38.62 | 42.56 |
| Current amounts owed by group member comp. | 4.57 | 0.00 | 2.01 | 0.00 | 0.47 |
| Current owed by particip. interest comp. | 68.89 | 0.88 | 3.18 | 1.81 | 4.64 |
| Prepayments and accrued income | 3.09 | 8.87 | 4.21 | 5.04 | 6.41 |
| Current other receivables | 8.85 | 23.10 | 19.56 | 29.38 | 22.24 |
| Current deferred tax assets | 5.77 | ||||
| Short term receivables total | 113.61 | 49.19 | 51.94 | 74.85 | 76.34 |
| Cash and bank deposits | 58.05 | 16.20 | 59.17 | 42.65 | 31.86 |
| Cash and cash equivalents | 58.05 | 16.20 | 59.17 | 42.65 | 31.86 |
| Balance sheet total (assets) | 571.39 | 574.56 | 562.20 | 588.71 | 610.11 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 9.70 | 9.70 | 9.70 | 9.70 | 9.70 |
| Shares repurchased | 80.00 | 50.00 | 60.00 | ||
| Other reserves | 2.46 | -45.57 | 12.29 | -28.49 | -33.59 |
| Retained earnings | 138.69 | 125.91 | 156.73 | 131.66 | 133.03 |
| Profit of the financial year | 69.19 | 38.68 | 34.15 | 66.28 | 45.26 |
| Shareholders equity total | 220.04 | 208.72 | 212.87 | 229.14 | 214.40 |
| Provisions | 9.34 | 15.66 | 22.31 | 24.50 | 22.21 |
| Non-current leasing loans | 21.09 | 30.33 | 25.28 | 21.48 | 15.54 |
| Non-current other liabilities | 13.44 | 13.64 | 13.99 | 14.36 | 14.73 |
| Non-current liabilities total | 34.52 | 43.97 | 39.28 | 35.84 | 30.27 |
| Current loans from credit institutions | 3.49 | 49.13 | 5.05 | 5.16 | 59.52 |
| Advances received | 10.95 | 11.98 | 10.94 | 11.93 | 11.80 |
| Current trade creditors | 151.82 | 79.75 | 117.84 | 150.56 | 138.93 |
| Current owed to participating | 7.84 | 16.89 | 14.96 | 0.59 | 0.35 |
| Current owed to group member | 25.93 | 54.09 | 53.00 | 5.59 | 16.18 |
| Short-term deferred tax liabilities | 7.50 | 2.87 | 0.20 | 17.24 | 3.08 |
| Other non-interest bearing current liabilities | 91.94 | 86.83 | 82.15 | 100.28 | 97.13 |
| Accruals and deferred income | 8.04 | 4.66 | 3.62 | 7.88 | 16.24 |
| Current liabilities total | 307.49 | 306.21 | 287.75 | 299.23 | 343.23 |
| Balance sheet total (liabilities) | 571.39 | 574.56 | 562.20 | 588.71 | 610.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.