Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sunclass Airlines ApS — Credit Rating and Financial Key Figures
CVR number: 40844422
Handlingsvej Øst 7, 2791 Dragør
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 601.00 | 2.73 | 3.91 | 4 020.08 | 4 068.77 |
| Other operating income | 14.33 | 96.91 | |||
| Costs of manufacturing | -3 175.70 | -3 184.16 | |||
| External services | -93.61 | -96.65 | |||
| Gross profit | 234.00 | 578.00 | 628.00 | 765.10 | 884.88 |
| Employee benefit expenses | - 670.08 | - 695.59 | |||
| Total depreciation | -40.97 | -39.99 | |||
| EBIT | - 177.00 | 38.00 | -73.00 | 54.04 | 149.30 |
| Other financial income | 10.98 | 9.10 | |||
| Other financial expenses | -62.39 | -42.61 | |||
| Net income from associates (fin.) | 1.57 | 7.08 | |||
| Pre-tax profit | - 252.00 | -14.00 | - 124.00 | 4.21 | 122.86 |
| Income taxes | 71.00 | -12.00 | 6.00 | -0.30 | -12.70 |
| Net earnings | - 181.00 | -26.00 | - 118.00 | 3.91 | 110.16 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 0.46 | 0.09 | |||
| Intangible rights | 10.89 | 12.04 | |||
| Goodwill | 101.99 | 81.91 | |||
| Intangible assets total | 113.34 | 94.03 | |||
| Buildings | 0.04 | 0.03 | |||
| Machinery and equipment | 45.80 | 46.16 | |||
| Other tangible assets | 0.46 | 0.09 | |||
| Tangible assets total | 46.30 | 46.27 | |||
| Holdings in group member companies | 7.98 | 15.06 | |||
| Other non-current investments | -0.46 | -0.09 | |||
| Investments total | 958.00 | 1.06 | 1.13 | 132.49 | 131.60 |
| Non-current other receivables | 0.83 | 1.74 | |||
| Long term receivables total | 0.83 | 1.74 | |||
| Finished products/goods | 21.52 | 22.62 | |||
| Inventories total | 21.52 | 22.62 | |||
| Current trade debtors | 2.64 | 10.64 | |||
| Current amounts owed by group member comp. | 140.20 | 4.45 | |||
| Prepayments and accrued income | 72.81 | 80.69 | |||
| Current other receivables | 405.50 | 330.67 | |||
| Current deferred tax assets | 167.29 | 170.29 | |||
| Short term receivables total | 788.45 | 596.74 | |||
| Cash and bank deposits | 12.35 | 11.45 | |||
| Cash and cash equivalents | 12.35 | 11.45 | |||
| Balance sheet total (assets) | 958.00 | 1.06 | 1.13 | 1 115.27 | 904.46 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | - 452.00 | - 493.00 | - 574.00 | 1.00 | 1.00 |
| Other reserves | -39.90 | -8.96 | |||
| Retained earnings | 181.00 | 26.00 | 118.00 | - 622.34 | - 618.43 |
| Profit of the financial year | - 181.00 | -26.00 | - 118.00 | 3.91 | 110.16 |
| Shareholders equity total | - 452.00 | - 493.00 | - 574.00 | - 657.33 | - 516.23 |
| Provisions | 462.51 | 396.46 | |||
| Non-current loans from credit institutions | 233.33 | ||||
| Non-current leasing loans | 23.93 | 16.54 | |||
| Non-current accruals and deferred income | 38.59 | 39.34 | |||
| Non-current liabilities total | 295.84 | 55.88 | |||
| Current loans from credit institutions | 116.67 | 233.33 | |||
| Current trade creditors | 292.05 | 326.35 | |||
| Current owed to group member | 370.07 | 249.54 | |||
| Short-term deferred tax liabilities | 7.74 | 18.04 | |||
| Other non-interest bearing current liabilities | 223.87 | 138.21 | |||
| Accruals and deferred income | 3.85 | 2.89 | |||
| Current liabilities total | 1 014.25 | 968.35 | |||
| Balance sheet total (liabilities) | - 452.00 | - 493.00 | - 574.00 | 1 115.27 | 904.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.