Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAWAIT ApS — Credit Rating and Financial Key Figures
CVR number: 36035870
Griegsvej 214, 9200 Aalborg SV
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 010.09 | 765.73 | 271.70 | 250.28 | -57.11 |
| Employee benefit expenses | - 744.08 | - 763.55 | - 429.96 | - 326.98 | -36.00 |
| Total depreciation | -29.55 | -12.95 | |||
| EBIT | 236.46 | -10.78 | - 158.27 | -76.70 | -93.11 |
| Other financial income | 0.07 | 1.01 | 1.78 | ||
| Other financial expenses | -2.21 | -3.07 | |||
| Pre-tax profit | 234.33 | -13.85 | - 157.25 | -74.91 | -93.11 |
| Income taxes | -51.53 | 2.90 | 34.60 | 16.70 | |
| Net earnings | 182.80 | -10.95 | - 122.66 | -58.21 | -93.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 12.95 | ||||
| Tangible assets total | 12.95 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 104.73 | 153.07 | 46.12 | ||
| Current amounts owed by group member comp. | 16.87 | 16.87 | 16.87 | ||
| Current other receivables | 4.04 | 1.24 | |||
| Current deferred tax assets | 22.77 | 52.80 | 71.40 | 74.10 | 60.10 |
| Short term receivables total | 127.50 | 222.74 | 134.39 | 95.01 | 61.34 |
| Cash and bank deposits | 486.33 | 228.27 | 87.58 | 40.10 | 15.47 |
| Cash and cash equivalents | 486.33 | 228.27 | 87.58 | 40.10 | 15.47 |
| Balance sheet total (assets) | 626.79 | 451.01 | 221.96 | 135.11 | 76.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 150.00 | ||||
| Retained earnings | 66.56 | 249.37 | 238.42 | 115.76 | 57.55 |
| Profit of the financial year | 182.80 | -10.95 | - 122.66 | -58.21 | -93.11 |
| Shareholders equity total | 449.37 | 288.42 | 165.76 | 107.55 | 14.44 |
| Non-current liabilities total | |||||
| Current trade creditors | 13.24 | ||||
| Current owed to group member | 36.00 | ||||
| Other non-interest bearing current liabilities | 164.18 | 162.59 | 56.20 | 27.56 | 26.37 |
| Current liabilities total | 177.42 | 162.59 | 56.20 | 27.56 | 62.37 |
| Balance sheet total (liabilities) | 626.79 | 451.01 | 221.96 | 135.11 | 76.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.