Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCHACKENBORG FONDEN — Credit Rating and Financial Key Figures
CVR number: 36034734
Schackenborg 1, 6270 Tønder
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 199.50 | 3 439.69 | 6 119.35 | 7 815.75 | 11 332.63 |
| Employee benefit expenses | -8 151.64 | -10 545.91 | -10 124.21 | -11 320.45 | -12 186.25 |
| Other operating expenses | -12.35 | -5.05 | |||
| Total depreciation | -1 166.04 | -1 185.00 | -1 325.09 | -1 646.27 | -1 837.25 |
| EBIT | -7 118.18 | -8 303.56 | -5 329.95 | -5 150.97 | -2 695.92 |
| Other financial income | 21.33 | 137.68 | 177.01 | 153.52 | 228.68 |
| Other financial expenses | - 360.47 | - 639.04 | - 829.64 | -1 306.36 | -1 041.93 |
| Net income from associates (fin.) | - 818.67 | 805.98 | -3 053.00 | -3 587.25 | -2 011.78 |
| Pre-tax profit | -8 276.00 | -7 998.94 | -9 035.58 | -9 891.06 | -5 520.95 |
| Net earnings | -8 276.00 | -7 998.94 | -9 035.58 | -9 891.06 | -5 520.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 9.03 | ||||
| Intangible assets total | 9.03 | ||||
| Land and waters | 110 679.59 | 111 501.41 | 113 621.95 | 113 526.43 | 84 524.40 |
| Machinery and equipment | 2 118.12 | 1 843.53 | 2 103.48 | 2 537.24 | 2 021.91 |
| Advance payments and construction in progress | 331.38 | 1 222.54 | 244.06 | 210.32 | |
| Tangible assets total | 113 129.09 | 114 567.47 | 115 969.48 | 116 274.00 | 86 546.31 |
| Holdings in group member companies | 3 581.33 | 4 387.31 | 1 334.31 | ||
| Investments total | 3 581.33 | 4 387.31 | 1 334.31 | ||
| Long term receivables total | |||||
| Semifinished products | 1 866.26 | 1 399.69 | 933.13 | 466.56 | |
| Raw materials and consumables | 6 190.61 | ||||
| Finished products/goods | 139.32 | 331.69 | 705.18 | 819.35 | 1 075.54 |
| Inventories total | 8 196.19 | 1 731.39 | 1 638.31 | 1 285.91 | 1 075.54 |
| Current trade debtors | 158.51 | 627.87 | 712.40 | 612.26 | 470.03 |
| Current amounts owed by group member comp. | 668.31 | 5 452.87 | 4 860.23 | 1 441.06 | 9 509.14 |
| Prepayments and accrued income | 46.85 | 74.98 | 143.28 | 75.98 | 208.05 |
| Current other receivables | 149.14 | 247.77 | 1 924.84 | 570.91 | 450.49 |
| Short term receivables total | 1 022.82 | 6 403.49 | 7 640.75 | 2 700.21 | 10 637.71 |
| Cash and bank deposits | 388.50 | 6 370.03 | 766.11 | 2 377.61 | 4 279.58 |
| Cash and cash equivalents | 388.50 | 6 370.03 | 766.11 | 2 377.61 | 4 279.58 |
| Balance sheet total (assets) | 126 326.96 | 133 459.69 | 127 348.97 | 122 637.74 | 102 539.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 102 903.16 | 94 627.16 | 86 628.22 | 77 592.64 | 67 701.58 |
| Profit of the financial year | -8 276.00 | -7 998.94 | -9 035.58 | -9 891.06 | -5 520.95 |
| Shareholders equity total | 95 627.16 | 87 628.22 | 78 592.64 | 68 701.58 | 63 180.63 |
| Non-current loans from credit institutions | 28 368.80 | 27 595.23 | 26 806.69 | 26 016.85 | |
| Non-current advances received | 9 349.23 | 10 138.81 | 10 022.95 | 9 713.42 | 9 282.94 |
| Non-current other liabilities | 120.00 | ||||
| Non-current deferred tax liabilities | 4 140.00 | 4 163.23 | |||
| Non-current liabilities total | 9 469.23 | 42 647.61 | 41 781.41 | 36 520.11 | 35 299.80 |
| Current loans from credit institutions | 18 206.43 | 831.81 | 4 846.64 | 14 869.11 | 1 253.82 |
| Current trade creditors | 1 687.81 | 1 988.61 | 1 395.54 | 1 942.69 | 2 007.11 |
| Other non-interest bearing current liabilities | 1 326.33 | 363.44 | 732.73 | 604.24 | 797.80 |
| Accruals and deferred income | 10.00 | ||||
| Current liabilities total | 21 230.57 | 3 183.86 | 6 974.92 | 17 416.04 | 4 058.73 |
| Balance sheet total (liabilities) | 126 326.96 | 133 459.69 | 127 348.97 | 122 637.74 | 102 539.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.