Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NorSea Denmark Property A/S — Credit Rating and Financial Key Figures
CVR number: 42010375
Kanalen 1, 6700 Esbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 910.00 | 11 059.00 | 12 105.00 | 12 540.00 | 12 774.00 |
| Total depreciation | -8 108.00 | -7 995.00 | -7 912.00 | -7 920.00 | -8 539.00 |
| EBIT | 2 802.00 | 3 064.00 | 4 193.00 | 4 620.00 | 4 235.00 |
| Other financial income | 63.00 | 1 201.00 | 1 348.00 | 343.00 | |
| Other financial expenses | -1 760.00 | -1 962.00 | -3 112.00 | -3 340.00 | -2 112.00 |
| Pre-tax profit | 1 042.00 | 1 165.00 | 2 282.00 | 2 628.00 | 2 465.00 |
| Income taxes | 3 100.00 | - 246.00 | - 456.00 | - 578.00 | - 544.00 |
| Net earnings | 4 142.00 | 919.00 | 1 826.00 | 2 050.00 | 1 921.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 148 935.00 | 143 350.00 | 137 224.00 | 140 754.00 | 134 805.00 |
| Buildings | 1.00 | ||||
| Machinery and equipment | 1 961.00 | 1 752.00 | 1 543.00 | 1 334.00 | 1 124.00 |
| Advance payments and construction in progress | 884.00 | 1 535.00 | 1 780.00 | 2 934.00 | 43 568.00 |
| Tangible assets total | 151 781.00 | 146 637.00 | 140 547.00 | 145 022.00 | 179 497.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 20 424.00 | 19 892.00 | 20 042.00 | 23 311.00 | 1 966.00 |
| Prepayments and accrued income | 902.00 | ||||
| Current other receivables | 3 610.00 | 2 298.00 | 1 253.00 | 7 207.00 | |
| Current deferred tax assets | 2 673.00 | 2 471.00 | 2 446.00 | 2 067.00 | 1 936.00 |
| Short term receivables total | 23 999.00 | 25 973.00 | 24 786.00 | 26 631.00 | 11 109.00 |
| Balance sheet total (assets) | 175 780.00 | 172 610.00 | 165 333.00 | 171 653.00 | 190 606.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Other reserves | -2 526.00 | 2 817.00 | 1 520.00 | 979.00 | 1 092.00 |
| Retained earnings | 57 936.00 | 62 078.00 | 62 997.00 | 64 823.00 | 66 873.00 |
| Profit of the financial year | 4 142.00 | 919.00 | 1 826.00 | 2 050.00 | 1 921.00 |
| Shareholders equity total | 59 952.00 | 66 214.00 | 66 743.00 | 68 252.00 | 70 286.00 |
| Non-current loans from credit institutions | 101 553.00 | 94 776.00 | 88 909.00 | 92 429.00 | 85 625.00 |
| Non-current other liabilities | 3 240.00 | ||||
| Non-current liabilities total | 104 793.00 | 94 776.00 | 88 909.00 | 92 429.00 | 85 625.00 |
| Current loans from credit institutions | 6 530.00 | 6 715.00 | 6 747.00 | 7 168.00 | 7 212.00 |
| Current trade creditors | 1 179.00 | 1 220.00 | 61.00 | 61.00 | 21 351.00 |
| Current owed to group member | 43.00 | 1 381.00 | 2 808.00 | 2 934.00 | 5 606.00 |
| Short-term deferred tax liabilities | 1 562.00 | 65.00 | 61.00 | 443.00 | |
| Other non-interest bearing current liabilities | 3 283.00 | 742.00 | 748.00 | 83.00 | |
| Current liabilities total | 11 035.00 | 11 620.00 | 9 681.00 | 10 972.00 | 34 695.00 |
| Balance sheet total (liabilities) | 175 780.00 | 172 610.00 | 165 333.00 | 171 653.00 | 190 606.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.