Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tommys Kødsalg ApS — Credit Rating and Financial Key Figures
CVR number: 39526484
Ellingvej 1, 8600 Silkeborg
tel: 30806887
www.tommyskoedsalg.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 925.75 | 1 477.24 | 2 073.57 | 1 540.80 | 2 418.14 |
| Employee benefit expenses | -1 617.10 | -1 438.41 | -1 462.89 | -1 629.64 | -1 948.94 |
| Total depreciation | -59.17 | - 108.59 | -89.24 | - 116.71 | - 110.43 |
| EBIT | 249.49 | -69.76 | 521.45 | - 205.55 | 358.76 |
| Other financial income | 0.43 | 0.06 | 0.16 | 0.07 | 1.06 |
| Other financial expenses | -9.06 | -20.09 | -16.37 | -17.79 | -15.05 |
| Pre-tax profit | 240.87 | -89.79 | 505.23 | - 223.27 | 344.77 |
| Income taxes | -53.57 | 19.60 | - 111.30 | 48.30 | -75.57 |
| Net earnings | 187.30 | -70.19 | 393.93 | - 174.97 | 269.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 10.00 | ||||
| Intangible assets total | 10.00 | ||||
| Machinery and equipment | 179.92 | 413.45 | 519.22 | 616.67 | 575.94 |
| Tangible assets total | 179.92 | 413.45 | 519.22 | 616.67 | 575.94 |
| Investments total | 0.80 | 0.80 | 0.80 | 0.80 | 0.80 |
| Long term receivables total | |||||
| Raw materials and consumables | 604.74 | 554.61 | 513.45 | 400.99 | |
| Finished products/goods | 725.55 | ||||
| Inventories total | 725.55 | 604.74 | 554.61 | 513.45 | 400.99 |
| Current trade debtors | 94.90 | 90.80 | 283.23 | 95.80 | 162.65 |
| Prepayments and accrued income | 27.28 | 19.68 | 21.68 | 69.70 | 21.14 |
| Current other receivables | -0.00 | 8.13 | 145.44 | 222.90 | 139.38 |
| Current deferred tax assets | 5.90 | 49.50 | 55.10 | ||
| Short term receivables total | 128.08 | 168.11 | 450.35 | 443.49 | 323.17 |
| Other current investments | 2.00 | ||||
| Cash and bank deposits | 574.42 | 528.49 | 929.64 | 497.04 | 1 077.11 |
| Cash and cash equivalents | 576.42 | 528.49 | 929.64 | 497.04 | 1 077.11 |
| Balance sheet total (assets) | 1 620.77 | 1 715.59 | 2 454.61 | 2 071.45 | 2 378.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Retained earnings | 514.37 | 701.67 | 631.48 | 1 025.41 | 850.44 |
| Profit of the financial year | 187.30 | -70.19 | 393.93 | - 174.97 | 269.20 |
| Shareholders equity total | 761.67 | 691.48 | 1 085.41 | 910.44 | 1 179.64 |
| Provisions | -0.00 | 15.20 | 18.80 | ||
| Non-current owed to group member | 43.72 | 350.00 | 350.00 | 350.00 | 350.00 |
| Non-current liabilities total | 43.72 | 350.00 | 350.00 | 350.00 | 350.00 |
| Current loans from credit institutions | 1.53 | 145.44 | |||
| Current trade creditors | 493.12 | 399.19 | 446.90 | 479.09 | 391.55 |
| Current owed to participating | 22.82 | 63.79 | 58.66 | 77.33 | 70.83 |
| Short-term deferred tax liabilities | 34.67 | 46.60 | 3.67 | ||
| Other non-interest bearing current liabilities | 264.78 | 209.60 | 306.40 | 254.58 | 363.51 |
| Current liabilities total | 815.38 | 674.11 | 1 004.00 | 811.01 | 829.56 |
| Balance sheet total (liabilities) | 1 620.77 | 1 715.59 | 2 454.61 | 2 071.45 | 2 378.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.