Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Varming Savværk ApS — Credit Rating and Financial Key Figures
CVR number: 41401109
Varming Vesterby 2 C, Varming 6760 Ribe
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 500.51 | 3 262.13 | 3 861.79 | 5 722.22 | 9 771.98 |
| Employee benefit expenses | -2 198.23 | -3 037.98 | -3 134.99 | -4 727.06 | -6 030.32 |
| Other operating expenses | - 548.18 | ||||
| Total depreciation | - 338.50 | - 308.39 | - 332.82 | - 394.02 | - 568.08 |
| EBIT | 963.78 | -84.24 | 393.98 | 52.97 | 3 173.59 |
| Other financial income | 26.68 | 6.34 | 0.01 | 9.39 | 27.82 |
| Other financial expenses | - 122.56 | - 172.94 | - 332.97 | - 607.68 | - 868.90 |
| Pre-tax profit | 867.91 | - 250.85 | - 545.31 | 2 332.51 | |
| Income taxes | - 195.69 | 52.38 | -16.28 | 120.04 | - 505.47 |
| Profit/loss from discontinued operations | 61.02 | ||||
| Net earnings | 672.22 | - 198.47 | 44.75 | - 425.28 | 1 827.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 413.32 | 330.15 | 249.00 | 207.50 | 166.00 |
| Intangible assets total | 413.32 | 330.15 | 249.00 | 207.50 | 166.00 |
| Land and waters | 469.68 | 75.02 | 68.23 | 369.48 | 338.73 |
| Buildings | 255.05 | ||||
| Machinery and equipment | 1 212.62 | 3 119.26 | 3 328.36 | 4 066.83 | 4 728.09 |
| Tangible assets total | 1 937.34 | 3 194.28 | 3 396.59 | 4 436.31 | 5 066.82 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 2 500.00 | 2 633.82 | 3 000.00 | 5 612.53 | 3 189.46 |
| Finished products/goods | 5 787.21 | ||||
| Advance payments | 322.64 | 12.64 | 104.09 | ||
| Inventories total | 2 822.64 | 2 646.47 | 3 000.00 | 5 612.53 | 9 080.76 |
| Current trade debtors | 1 679.02 | 595.74 | 568.13 | 1 768.34 | 3 353.78 |
| Current amounts owed by group member comp. | 68.90 | 1 271.42 | 705.16 | ||
| Prepayments and accrued income | 88.75 | 89.24 | 92.25 | 219.88 | 96.42 |
| Current other receivables | 87.93 | 342.33 | 430.37 | 924.32 | 121.47 |
| Current deferred tax assets | 0.93 | ||||
| Short term receivables total | 1 855.70 | 1 027.31 | 1 159.65 | 4 184.88 | 4 276.83 |
| Cash and bank deposits | 0.34 | 0.37 | 0.37 | 0.37 | 0.70 |
| Cash and cash equivalents | 0.34 | 0.37 | 0.37 | 0.37 | 0.70 |
| Balance sheet total (assets) | 7 029.33 | 7 198.58 | 7 805.60 | 14 441.58 | 18 591.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 500.00 | |||
| Retained earnings | 1 074.35 | 1 746.56 | 1 548.09 | 1 592.84 | 667.56 |
| Profit of the financial year | 672.22 | - 198.47 | 44.75 | - 425.28 | 1 827.04 |
| Shareholders equity total | 1 843.76 | 1 588.09 | 1 632.84 | 1 207.56 | 3 034.60 |
| Provisions | 155.21 | 102.84 | 119.11 | 283.98 | |
| Non-current loans from credit institutions | 457.90 | ||||
| Non-current leasing loans | 112.04 | 1 633.36 | 2 015.97 | 2 937.32 | 2 995.21 |
| Non-current liabilities total | 569.94 | 1 633.36 | 2 015.97 | 2 937.32 | 2 995.21 |
| Current loans from credit institutions | 2 407.06 | 2 836.89 | 3 073.18 | 8 029.24 | 9 468.94 |
| Current trade creditors | 669.66 | 108.86 | 96.39 | 827.31 | 757.81 |
| Current owed to participating | 507.69 | 547.33 | 488.16 | 494.85 | 504.25 |
| Current owed to group member | 114.89 | ||||
| Short-term deferred tax liabilities | 134.18 | 220.56 | |||
| Other non-interest bearing current liabilities | 741.84 | 266.32 | 379.96 | 945.30 | 1 325.75 |
| Current liabilities total | 4 460.42 | 3 874.29 | 4 037.68 | 10 296.69 | 12 277.32 |
| Balance sheet total (liabilities) | 7 029.33 | 7 198.58 | 7 805.60 | 14 441.58 | 18 591.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.