Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SW ApS — Credit Rating and Financial Key Figures
CVR number: 13106789
Vallerødgade 2, 2960 Rungsted Kyst
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -39.74 | 66.61 | -2.76 | 44.77 | - 312.51 |
| Reduction in value of non-current assets | - 624.58 | ||||
| EBIT | -39.74 | 66.61 | -2.76 | - 579.80 | - 312.51 |
| Other financial income | 1 510.66 | 153.91 | 1 412.95 | 297.70 | 278.10 |
| Other financial expenses | - 257.38 | -3 654.94 | - 277.38 | - 418.59 | -1 425.52 |
| Net income from associates (fin.) | 200.00 | ||||
| Pre-tax profit | 1 213.55 | -3 434.42 | 1 132.82 | - 700.70 | -1 259.93 |
| Income taxes | - 266.46 | 444.43 | 51.61 | 52.51 | |
| Net earnings | 947.08 | -2 989.98 | 1 184.43 | - 648.19 | -1 259.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 074.58 | 4 074.58 | 4 074.58 | ||
| Buildings | 3 450.00 | ||||
| Tangible assets total | 4 074.58 | 4 074.58 | 4 074.58 | 3 450.00 | |
| Participating interests | 611.12 | ||||
| Investments total | 611.12 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 29.01 | 37.04 | 65.87 | 68.24 | 108.46 |
| Current deferred tax assets | 7.83 | 51.61 | 52.51 | ||
| Short term receivables total | 29.01 | 44.87 | 117.48 | 120.76 | 108.46 |
| Other current investments | 15 314.71 | 10 665.89 | 11 848.65 | 10 852.14 | 10 728.10 |
| Cash and bank deposits | 271.28 | 576.10 | 30.27 | 331.54 | 109.98 |
| Cash and cash equivalents | 15 585.99 | 11 241.99 | 11 878.92 | 11 183.69 | 10 838.08 |
| Balance sheet total (assets) | 19 689.58 | 15 361.43 | 16 070.98 | 14 754.44 | 11 557.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 126.00 |
| Shares repurchased | 1 500.00 | ||||
| Retained earnings | 11 206.37 | 12 153.46 | 9 163.47 | 10 347.90 | 10 962.39 |
| Profit of the financial year | 947.08 | -2 989.98 | 1 184.43 | - 648.19 | -1 259.93 |
| Shareholders equity total | 12 278.46 | 9 288.47 | 10 472.90 | 9 824.71 | 11 328.47 |
| Provisions | 436.60 | ||||
| Non-current other liabilities | 67.50 | 67.50 | 67.50 | 67.50 | |
| Non-current liabilities total | 67.50 | 67.50 | 67.50 | 67.50 | |
| Current trade creditors | 55.29 | 48.95 | |||
| Current owed to group member | 6 101.95 | 5 357.19 | 4 961.65 | 4 524.18 | |
| Short-term deferred tax liabilities | 265.83 | ||||
| Other non-interest bearing current liabilities | 539.24 | 648.27 | 568.93 | 282.76 | 180.25 |
| Current liabilities total | 6 907.02 | 6 005.46 | 5 530.58 | 4 862.23 | 229.20 |
| Balance sheet total (liabilities) | 19 689.58 | 15 361.43 | 16 070.98 | 14 754.44 | 11 557.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.