Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A/S MOTORTRAMP — Credit Rating and Financial Key Figures
CVR number: 31747279
Stensbyvej 52, 4773 Stensved
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 19.00 | 179.00 | 149.00 | 151.95 | 214.36 |
| Other operating income | 2.40 | 7.24 | |||
| Purchases during the financial year | -86.76 | - 120.16 | |||
| External services | -30.76 | -45.74 | |||
| Gross profit | 19.00 | 179.00 | 149.00 | 36.83 | 55.69 |
| Employee benefit expenses | -71.52 | -91.50 | |||
| Other operating expenses | -4.91 | ||||
| Total depreciation | -6.76 | -6.89 | |||
| EBIT | 483.00 | 1 393.00 | 1 035.00 | 518.65 | 356.12 |
| Other financial income | 9.01 | 4.05 | |||
| Other financial expenses | -13.66 | -2.75 | |||
| Income from other inv. held as non-curr. assets | 193.26 | 113.14 | |||
| Net income from associates (fin.) | 366.84 | 290.58 | |||
| Pre-tax profit | 470.00 | 1 423.00 | 1 031.00 | 513.99 | 357.42 |
| Income taxes | -6.20 | -4.98 | |||
| Net earnings | 470.00 | 1 423.00 | 1 031.00 | 507.79 | 352.44 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1.85 | 1.10 | |||
| Goodwill | 5.85 | 5.01 | |||
| Intangible assets total | 7.70 | 6.11 | |||
| Land and waters | 40.95 | 53.82 | |||
| Buildings | 144.26 | 188.71 | |||
| Machinery and equipment | 8.58 | 7.08 | |||
| Advance payments and construction in progress | 48.50 | ||||
| Tangible assets total | 242.29 | 249.61 | |||
| Participating interests | 3 261.10 | 2 975.16 | |||
| Other non-current investments | 2 497.00 | 3 439.00 | 3 052.00 | ||
| Investments total | 3 449.00 | 5 112.00 | 5 621.00 | 3 261.10 | 2 975.16 |
| Non-current other receivables | 4.00 | 1.48 | |||
| Long term receivables total | 4.00 | 1.48 | |||
| Raw materials and consumables | 28.36 | 24.76 | |||
| Finished products/goods | 0.03 | ||||
| Inventories total | 28.36 | 24.79 | |||
| Current trade debtors | 25.96 | 29.93 | |||
| Current other receivables | 7.07 | 8.27 | |||
| Current deferred tax assets | 35.53 | 22.42 | |||
| Short term receivables total | 68.56 | 60.62 | |||
| Other current investments | 2 304.27 | 2 443.40 | |||
| Cash and bank deposits | 277.88 | 67.79 | |||
| Cash and cash equivalents | 2 582.15 | 2 511.19 | |||
| Balance sheet total (assets) | 3 449.00 | 5 112.00 | 5 621.00 | 6 194.18 | 5 828.96 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 3 364.00 | 5 040.00 | 5 529.10 | 8.89 | 8.89 |
| Shares repurchased | 250.00 | 250.00 | |||
| Other reserves | -2.11 | ||||
| Retained earnings | - 470.00 | -1 423.00 | -1 031.00 | 5 350.82 | 5 142.23 |
| Profit of the financial year | 470.00 | 1 423.00 | 1 031.00 | 507.79 | 352.44 |
| Minority interest (BS) | 2.11 | ||||
| Shareholders equity total | 3 364.00 | 5 040.00 | 5 529.10 | 6 117.50 | 5 753.56 |
| Provisions | 2.11 | ||||
| Non-current loans from credit institutions | 15.18 | 13.15 | |||
| Non-current leasing loans | 3.84 | 2.27 | |||
| Non-current liabilities total | 19.02 | 15.42 | |||
| Current loans from credit institutions | 2.17 | 2.16 | |||
| Advances received | 16.07 | 16.54 | |||
| Current trade creditors | 30.80 | 34.24 | |||
| Other non-interest bearing current liabilities | 6.39 | 6.94 | |||
| Accruals and deferred income | 0.13 | 0.10 | |||
| Current liabilities total | 55.56 | 59.97 | |||
| Balance sheet total (liabilities) | 3 364.00 | 5 040.00 | 5 529.10 | 6 194.18 | 5 828.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.