Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Elisa Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 38138421
Bernhard Bangs Alle 22, 2000 Frederiksberg
michael@elisa-ejendomme.dk
tel: 51335351
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 516.33 | 602.88 | 585.33 | 349.80 | 399.18 |
| Total depreciation | -24.68 | -16.29 | |||
| Reduction in value of non-current assets | 3 783.45 | 762.06 | - 555.43 | 842.25 | 31.47 |
| EBIT | 4 275.10 | 1 348.65 | 29.90 | 1 192.05 | 430.65 |
| Other financial income | 1.38 | 294.96 | 0.02 | 119.83 | 9.43 |
| Other financial expenses | - 243.34 | - 336.38 | - 386.81 | - 424.43 | - 397.24 |
| Pre-tax profit | 4 033.13 | 1 307.23 | - 356.90 | 887.46 | 42.84 |
| Income taxes | - 887.28 | - 287.58 | 69.87 | - 195.55 | -9.50 |
| Net earnings | 3 145.85 | 1 019.65 | - 287.03 | 691.91 | 33.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 14 565.00 | 16 195.00 | 15 975.00 | 17 055.00 | 18 055.00 |
| Machinery and equipment | 16.29 | ||||
| Tangible assets total | 14 581.29 | 16 195.00 | 15 975.00 | 17 055.00 | 18 055.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.06 | 33.93 | 79.42 | ||
| Current amounts owed by group member comp. | 1.55 | 3.17 | 43.85 | ||
| Current other receivables | 9.61 | ||||
| Short term receivables total | 3.06 | 35.48 | 12.78 | 123.26 | |
| Cash and bank deposits | 255.34 | 51.44 | 1 257.75 | 69.56 | |
| Cash and cash equivalents | 255.34 | 51.44 | 1 257.75 | 69.56 | |
| Balance sheet total (assets) | 14 581.29 | 16 453.39 | 16 061.92 | 18 325.52 | 18 247.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 2 997.78 | 6 143.63 | 7 163.28 | 6 876.25 | 7 568.16 |
| Profit of the financial year | 3 145.85 | 1 019.65 | - 287.03 | 691.91 | 33.34 |
| Shareholders equity total | 6 193.63 | 7 213.28 | 6 926.26 | 7 618.16 | 7 651.51 |
| Provisions | 1 649.06 | 1 810.32 | 1 683.55 | 1 870.99 | 1 878.35 |
| Non-current loans from credit institutions | 4 325.30 | 5 187.21 | 5 031.46 | 5 991.89 | 5 817.01 |
| Non-current owed to group member | 1 781.98 | 1 625.31 | 1 719.09 | 2 020.63 | 2 080.16 |
| Non-current liabilities total | 6 107.27 | 6 812.52 | 6 750.55 | 8 012.52 | 7 897.16 |
| Current loans from credit institutions | 172.00 | 153.01 | 155.78 | 169.57 | 174.88 |
| Advances received | 5.87 | 123.98 | |||
| Current trade creditors | 136.88 | 136.88 | 70.49 | ||
| Current owed to participating | 19.14 | ||||
| Current owed to group member | 98.73 | 95.59 | 103.00 | 206.89 | 7.09 |
| Short-term deferred tax liabilities | 52.69 | 126.32 | 56.89 | 8.12 | 2.13 |
| Other non-interest bearing current liabilities | 302.04 | 242.36 | 249.01 | 274.29 | 402.08 |
| Accruals and deferred income | 28.11 | 21.00 | |||
| Current liabilities total | 631.32 | 617.28 | 701.56 | 823.85 | 820.80 |
| Balance sheet total (liabilities) | 14 581.29 | 16 453.39 | 16 061.92 | 18 325.52 | 18 247.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.