Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Protectors Holding A/S — Credit Rating and Financial Key Figures
CVR number: 16241091
Dalager 6, 2605 Brøndby
bogholder@protectors.dk
tel: 43962463
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 315.68 | - 111.83 | 222.59 | 961.59 | 380.23 |
| Employee benefit expenses | -16.82 | ||||
| Other operating expenses | -7.22 | ||||
| Total depreciation | - 167.00 | - 103.20 | -96.89 | -44.97 | -48.53 |
| EBIT | 141.46 | - 215.03 | 125.70 | 899.80 | 331.70 |
| Other financial income | 0.75 | 28.04 | 0.76 | 37.00 | 14.23 |
| Other financial expenses | -50.51 | -32.00 | -39.62 | -17.94 | -50.84 |
| Net income from associates (fin.) | 1 620.65 | 3 904.02 | 2 346.26 | 5 342.90 | 6 956.62 |
| Pre-tax profit | 1 712.35 | 3 685.04 | 2 433.09 | 6 261.76 | 7 251.70 |
| Income taxes | -25.99 | 43.96 | -26.96 | - 204.97 | -75.44 |
| Net earnings | 1 686.35 | 3 729.00 | 2 406.13 | 6 056.80 | 7 176.27 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 408.60 | 196.10 | 89.94 | 44.97 | 39.22 |
| Tangible assets total | 408.60 | 196.10 | 89.94 | 44.97 | 39.22 |
| Holdings in group member companies | 11 346.21 | 13 150.43 | 14 896.65 | 18 139.55 | 17 046.15 |
| Investments total | 11 346.21 | 13 150.43 | 14 896.65 | 18 139.55 | 17 046.15 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 836.04 | 569.05 | 1 519.83 | 3 543.63 | 2 131.34 |
| Prepayments and accrued income | 93.86 | 23.85 | 64.05 | 40.69 | 7.50 |
| Current deferred tax assets | 394.60 | 837.94 | 676.79 | 1 641.93 | 2 117.73 |
| Short term receivables total | 3 324.50 | 1 430.84 | 2 260.67 | 5 226.24 | 4 256.57 |
| Other current investments | 10.76 | 23.63 | |||
| Cash and bank deposits | 1 501.10 | 4 898.86 | 3 317.96 | 1 338.23 | 6 677.89 |
| Cash and cash equivalents | 1 501.10 | 4 898.86 | 3 317.96 | 1 349.00 | 6 701.51 |
| Balance sheet total (assets) | 16 580.42 | 19 676.22 | 20 565.22 | 24 759.76 | 28 043.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 735.00 | 1 735.00 | 1 735.00 | 1 735.00 | 1 735.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 2 000.00 | 4 000.00 | 6 800.00 |
| Other reserves | 5 707.86 | 7 756.10 | 11 993.55 | 13 188.22 | 12 094.82 |
| Retained earnings | 5 111.83 | 3 849.38 | 1 440.34 | -1 149.35 | - 401.45 |
| Profit of the financial year | 1 686.35 | 3 729.00 | 2 406.13 | 6 056.80 | 7 176.27 |
| Shareholders equity total | 15 241.05 | 18 069.47 | 19 575.03 | 23 830.67 | 27 404.63 |
| Provisions | 1.39 | 0.32 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 385.55 | 271.06 | 248.41 | 253.88 | 334.31 |
| Current owed to participating | 3.10 | ||||
| Current owed to group member | 472.26 | 73.77 | |||
| Short-term deferred tax liabilities | 391.41 | 695.05 | 120.66 | 380.85 | 11.91 |
| Other non-interest bearing current liabilities | 88.76 | 509.17 | 470.47 | 144.47 | 72.02 |
| Accruals and deferred income | 131.15 | 150.64 | 146.80 | 146.80 | |
| Current liabilities total | 1 337.98 | 1 606.43 | 990.19 | 929.09 | 638.82 |
| Balance sheet total (liabilities) | 16 580.42 | 19 676.22 | 20 565.22 | 24 759.76 | 28 043.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.