Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PHARMAVIE A/S — Credit Rating and Financial Key Figures
CVR number: 26553148
Korskildelund 4, 2670 Greve
tel: 43460681
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 246.06 | 330.76 | 334.72 | 408.42 | 172.77 |
| Employee benefit expenses | - 113.09 | - 157.91 | - 173.72 | - 165.24 | - 144.19 |
| Total depreciation | -44.78 | -33.58 | |||
| EBIT | 88.20 | 139.27 | 161.00 | 243.18 | 28.57 |
| Other financial income | 754.53 | 521.44 | 60.10 | 1 162.97 | 368.81 |
| Other financial expenses | - 247.70 | -1 640.26 | -4 676.08 | - 155.21 | - 348.22 |
| Net income from associates (fin.) | 760.27 | -97.46 | 60.69 | 352.75 | 772.27 |
| Pre-tax profit | 1 355.30 | -1 077.01 | -4 394.30 | 1 603.69 | 821.44 |
| Net earnings | 1 355.30 | -1 077.01 | -4 394.30 | 1 603.69 | 821.44 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 33.58 | ||||
| Tangible assets total | 33.58 | ||||
| Holdings in group member companies | 2 283.32 | 1 468.80 | 1 577.89 | 1 851.63 | 2 317.47 |
| Participating interests | 113.18 | 100.23 | 51.84 | 130.85 | 189.08 |
| Investments total | 2 396.50 | 1 569.04 | 1 629.73 | 2 016.12 | 2 540.19 |
| Non-current loans receivable | 1 510.93 | 771.03 | 174.43 | ||
| Non-current other receivables | 33.64 | 33.64 | 33.64 | ||
| Long term receivables total | 1 544.57 | 804.67 | 208.07 | ||
| Inventories total | |||||
| Current trade debtors | 60.00 | 36.09 | |||
| Current owed by particip. interest comp. | 4 510.64 | 3 776.20 | 137.36 | 137.36 | |
| Prepayments and accrued income | 4.50 | 5.53 | |||
| Current other receivables | 7 933.95 | 8 622.95 | 7 459.24 | 7 798.83 | 6 133.15 |
| Short term receivables total | 12 509.09 | 12 440.77 | 7 596.60 | 7 936.19 | 6 133.15 |
| Other current investments | 664.16 | 440.22 | |||
| Cash and bank deposits | 168.70 | 51.60 | 90.59 | 67.95 | 46.22 |
| Cash and cash equivalents | 168.70 | 51.60 | 90.59 | 732.11 | 486.44 |
| Balance sheet total (assets) | 16 652.44 | 14 866.07 | 9 525.00 | 10 684.42 | 9 159.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 1 568.93 | 1 483.97 | 1 532.16 | 1 897.41 | 2 421.48 |
| Retained earnings | -1 356.72 | 83.53 | -1 041.67 | -5 801.22 | -4 721.60 |
| Profit of the financial year | 1 355.30 | -1 077.01 | -4 394.30 | 1 603.69 | 821.44 |
| Shareholders equity total | 2 067.50 | 990.49 | -3 403.81 | -1 800.12 | - 978.68 |
| Non-current other liabilities | 13 603.70 | 12 969.75 | |||
| Non-current deferred tax liabilities | 12 027.10 | 11 588.82 | 9 253.21 | ||
| Non-current liabilities total | 13 603.70 | 12 969.75 | 12 027.10 | 11 588.82 | 9 253.21 |
| Current bonds | 54.65 | 49.56 | 45.72 | 35.02 | |
| Current loans from credit institutions | 925.00 | 850.00 | 850.00 | 850.00 | 850.00 |
| Current trade creditors | 1.19 | 0.23 | |||
| Current owed to group member | 2.14 | ||||
| Other non-interest bearing current liabilities | 56.24 | ||||
| Current liabilities total | 981.24 | 905.83 | 901.70 | 895.72 | 885.25 |
| Balance sheet total (liabilities) | 16 652.44 | 14 866.07 | 9 525.00 | 10 684.42 | 9 159.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.